Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest income:        
Available-for-sale securities $ 230,607 $ 163,904 $ 604,790 $ 449,141
Residential mortgage loans held-for-investment in securitization trusts 0 29,865 0 92,319
Residential mortgage loans held-for-sale 332 479 988 1,380
Other 5,759 1,841 12,299 7,144
Total interest income 236,698 196,089 618,077 549,984
Interest expense:        
Repurchase agreements 138,343 59,694 322,735 135,756
Collateralized borrowings in securitization trusts 0 23,970 0 74,199
Federal Home Loan Bank advances 5,301 10,317 14,655 30,554
Revolving credit facilities 3,973 701 5,776 1,727
Convertible senior notes 4,779 4,745 14,204 13,157
Total interest expense 152,396 99,427 357,370 255,393
Net interest income 84,302 96,662 260,707 294,591
Other-than-temporary impairments:        
Total other-than-temporary impairment losses (95) 0 (363) (429)
Other income (loss):        
(Loss) gain on investment securities (42,996) 5,618 (95,549) (15,485)
Servicing income 89,618 57,387 238,473 148,468
Gain (loss) on servicing asset 20,591 (29,245) 102,251 (90,440)
Gain (loss) on interest rate swap, cap and swaption agreements 75,857 (207) 255,535 (66,990)
Loss on other derivative instruments (31,463) (18,924) (15,735) (66,328)
Other income 907 8,431 2,695 21,053
Total other income (loss) 112,514 23,060 487,670 (69,722)
Expenses:        
Management fees (5,041) 10,146 18,120 29,801
Servicing expenses 16,433 8,560 42,526 25,154
Other operating expenses 17,033 13,138 47,040 44,373
Acquisition transaction costs 86,703 0 86,703 0
Restructuring charges 8,238 0 8,238 0
Total expenses 123,366 31,844 202,627 99,328
Income from continuing operations before income taxes 73,355 87,878 545,387 125,112
Provision for (benefit from) income taxes 37,409 (5,342) 35,142 (21,100)
Net income from continuing operations 35,946 93,220 510,245 146,212
Income from discontinued operations, net of tax 0 11,518 0 39,169
Net income 35,946 104,738 510,245 185,381
Income from discontinued operations attributable to noncontrolling interest 0 2,674 0 2,714
Net income attributable to Two Harbors Investment Corp. 35,946 102,064 510,245 182,667
Dividends on preferred stock 18,951 8,888 46,445 13,173
Net income attributable to common stockholders $ 16,995 $ 93,176 $ 463,800 $ 169,494
Basic earnings per weighted average common share:        
Basic earnings from continuing operations per weighted average common share (in usd per share) $ 0.08 $ 0.48 $ 2.42 $ 0.76
Basic earnings from discontinued operations per weighted average common share (in usd per share) 0 0.05 0 0.21
Basic earnings per weighted average common share (in usd per share) 0.08 0.53 2.42 0.97
Diluted earnings per weighted average common share:        
Diluted earnings from continuing operations per weighted average common share (in usd per share) 0.08 0.47 2.28 0.76
Diluted earnings from discontinued operations per weighted average common share (in usd per share) 0 0.05 0 0.21
Diluted earnings per weighted average common share (in usd per share) 0.08 0.52 2.28 0.97
Dividends declared per common share (in usd per share) $ 0.47 $ 0.52 $ 1.41 $ 1.54
Weighted average basic common shares outstanding (in shares) 224,399,436 174,488,296 191,846,212 174,415,232
Weighted average diluted common shares outstanding (in shares) 224,399,436 188,907,356 209,607,146 174,415,232
Comprehensive income:        
Net income $ 35,946 $ 104,738 $ 510,245 $ 185,381
Other comprehensive (loss) income, net of tax:        
Unrealized (loss) gain on available-for-sale securities (119,796) 68,433 (499,460) 223,823
Other comprehensive (loss) income (119,796) 68,433 (499,460) 223,823
Comprehensive income (83,850) 173,171 10,785 409,204
Comprehensive income attributable to noncontrolling interest 0 2,682 0 2,724
Comprehensive (loss) income attributable to Two Harbors Investment Corp. (83,850) 170,489 10,785 406,480
Dividends on preferred stock 18,951 8,888 46,445 13,173
Comprehensive (loss) income attributable to common stockholders $ (102,801) $ 161,601 $ (35,660) $ 393,307