Quarterly report pursuant to Section 13 or 15(d)

Fair Value (Tables)

v3.22.2.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables display the Company’s assets and liabilities measured at fair value on a recurring basis. The Company often economically hedges the fair value change of its assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items, and therefore do not directly display the impact of the Company’s risk management activities:
Recurring Fair Value Measurements
September 30, 2022
(in thousands) Level 1 Level 2 Level 3 Total
Assets:
Available-for-sale securities $ —  $ 9,348,983  $ 124,860  $ 9,473,843 
Mortgage servicing rights —  —  3,021,790  3,021,790 
Derivative assets 1,687  16,719  —  18,406 
Total assets $ 1,687  $ 9,365,702  $ 3,146,650  $ 12,514,039 
Liabilities:
Derivative liabilities $ 107,379  $ —  $ —  $ 107,379 
Total liabilities $ 107,379  $ —  $ —  $ 107,379 
Recurring Fair Value Measurements
December 31, 2021
(in thousands) Level 1 Level 2 Level 3 Total
Assets:
Available-for-sale securities $ —  $ 7,149,399  $ 12,304  $ 7,161,703 
Mortgage servicing rights —  —  2,191,578  2,191,578 
Derivative assets 38,767  41,367  —  80,134 
Total assets $ 38,767  $ 7,190,766  $ 2,203,882  $ 9,433,415 
Liabilities:
Derivative liabilities $ 1,915  $ 51,743  $ —  $ 53,658 
Total liabilities $ 1,915  $ 51,743  $ —  $ 53,658 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the reconciliation for the Company’s Level 3 assets measured at fair value on a recurring basis:
Three Months Ended Nine Months Ended
September 30, 2022 September 30, 2022
(in thousands) Available-For-Sale Securities Mortgage Servicing Rights Available-For-Sale Securities Mortgage Servicing Rights
Beginning of period level 3 fair value
$ 87,490  $ 3,226,191  $ 12,304  $ 2,191,578 
Gains (losses) included in net income:
Realized (36) (82,607) (1,309) (310,611)
Unrealized (5,272)
(1)
75,887 
(2)
(3,592)
(1)
800,072 
(2)
Reversal of provision for credit losses 50  —  1,177  — 
Net gains (losses) included in net income (5,258) (6,720) (3,724) 489,461 
Other comprehensive income 198  —  625  — 
Purchases 42,430  56,391  122,030  601,141 
Sales —  (258,563) (6,375) (258,563)
Settlements —  4,491  —  (1,827)
Gross transfers into level 3 —  —  —  — 
Gross transfers out of level 3 —  —  —  — 
End of period level 3 fair value $ 124,860  $ 3,021,790  $ 124,860  $ 3,021,790 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$ (5,272)
(3)
$ 85,374 
(4)
$ (4,495)
(3)
$ 712,252 
(4)
Change in unrealized gains or losses for the period included in other comprehensive (loss) income for assets held at the end of the reporting period
$ (5,073) $ —  $ (3,869) $ — 
____________________
(1)The change in unrealized gains or losses on available-for-sale securities accounted for under the fair value option was recorded in (loss) gain on investment securities on the condensed consolidated statements of comprehensive (loss) income.
(2)The change in unrealized gains or losses on MSR was recorded in (loss) gain on servicing asset on the condensed consolidated statements of comprehensive (loss) income.
(3)The change in unrealized gains or losses on available-for-sale securities accounted for under the fair value option that were held at the end of the reporting period was recorded in (loss) gain on investment securities on the condensed consolidated statements of comprehensive (loss) income.
(4)The change in unrealized gains or losses on MSR that were held at the end of the reporting period was recorded in (loss) gain on servicing asset on the condensed consolidated statements of comprehensive (loss) income.
Fair Value Inputs, Assets, Quantitative Information The tables below present information about the significant unobservable market data used by the third-party pricing vendors as inputs into models utilized to inform their best estimates of the fair value measurement of the Company’s MSR classified as Level 3 fair value assets at September 30, 2022 and December 31, 2021:
September 30, 2022
Valuation Technique Unobservable Input Range
Weighted Average (1)
Discounted cash flow Constant prepayment speed 6.3% - 7.4% 6.9%
Delinquency 0.7% - 0.7% 0.7%
Option-adjusted spread 4.9% - 8.2% 5.0%
Per loan annual cost to service $67.32 - $80.52 $67.71
December 31, 2021
Valuation Technique Unobservable Input Range
Weighted Average (1)
Discounted cash flow Constant prepayment speed 10.0% - 17.9% 12.9%
Delinquency 0.9% - 1.8% 1.3%
Option-adjusted spread 4.6% - 9.2% 4.7%
Per loan annual cost to service $66.04 - $83.91 $66.76
___________________
(1)Calculated by averaging the weighted average significant unobservable inputs used by the multiple third-party pricing vendors in the fair value measurement of MSR.
Fair Value, by Balance Sheet Grouping
The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at September 30, 2022 and December 31, 2021:
September 30, 2022 December 31, 2021
(in thousands) Carrying Value Fair Value Carrying Value Fair Value
Assets:
Available-for-sale securities $ 9,473,843  $ 9,473,843  $ 7,161,703  $ 7,161,703 
Mortgage servicing rights $ 3,021,790  $ 3,021,790  $ 2,191,578  $ 2,191,578 
Cash and cash equivalents $ 732,482  $ 732,482  $ 1,153,856  $ 1,153,856 
Restricted cash $ 842,534  $ 842,534  $ 934,814  $ 934,814 
Derivative assets $ 18,406  $ 18,406  $ 80,134  $ 80,134 
Reverse repurchase agreements $ 207,206  $ 207,206  $ 134,682  $ 134,682 
Other assets $ 3,254  $ 3,254  $ 3,332  $ 3,332 
Liabilities:
Repurchase agreements $ 10,034,018  $ 10,034,018  $ 7,656,445  $ 7,656,445 
Revolving credit facilities $ 1,131,161  $ 1,131,161  $ 420,761  $ 420,761 
Term notes payable $ 397,697  $ 377,625  $ 396,776  $ 395,030 
Convertible senior notes $ 282,096  $ 238,780  $ 424,827  $ 435,774 
Derivative liabilities $ 107,379  $ 107,379  $ 53,658  $ 53,658