Annual report pursuant to Section 13 and 15(d)

Fair Value (Tables)

v3.19.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis The following tables display the Company’s assets and liabilities measured at fair value on a recurring basis. The Company often economically hedges the fair value change of its assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items, and therefore do not directly display the impact of the Company’s risk management activities.
 
Recurring Fair Value Measurements
 
December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$

 
$
25,447,447

 
$
105,157

 
$
25,552,604

Mortgage servicing rights

 

 
1,993,440

 
1,993,440

Derivative assets
21,602

 
298,379

 

 
319,981

Total assets
$
21,602

 
$
25,745,826

 
$
2,098,597

 
$
27,866,025

Liabilities
 
 
 
 
 
 
 
Derivative liabilities
$

 
$
820,590

 
$

 
$
820,590

Total liabilities
$

 
$
820,590

 
$

 
$
820,590

 
Recurring Fair Value Measurements
 
December 31, 2017
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$

 
$
21,067,678

 
$
153,141

 
$
21,220,819

Mortgage servicing rights

 

 
1,086,717

 
1,086,717

Derivative assets
913

 
309,005

 

 
309,918

Other assets
29,413

 

 

 
29,413

Total assets
$
30,326

 
$
21,376,683

 
$
1,239,858

 
$
22,646,867

Liabilities
 
 
 
 
 
 
 
Derivative liabilities
1,930

 
29,973

 

 
31,903

Total liabilities
$
1,930

 
$
29,973

 
$

 
$
31,903

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation The following tables present the reconciliation for all of the Company’s Level 3 assets measured at fair value on a recurring basis:
 
Year Ended
 
December 31, 2018
(in thousands)
Available-For-Sale Securities
 
Mortgage Servicing Rights
Beginning of period level 3 fair value
$
153,141

 
$
1,086,717

Gains (losses) included in net (loss) income:
 
 
 
Realized gains and losses, net
(2,538
)
 
(149,242
)
Unrealized gains and losses, net

 
80,209

Net gains (losses) included in net (loss) income
(2,538
)
 
(69,033
)
Other comprehensive (loss) income
(1,960
)
 

Purchases
17,861

 
988,283

Sales

 
(637
)
Settlements
(153,000
)
 
(11,890
)
Gross transfers into level 3
91,653

 

Gross transfers out of level 3

 

End of period level 3 fair value
$
105,157

 
$
1,993,440

Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period

 
$
68,518

Change in unrealized gains or losses for the period included in other comprehensive (loss) income for assets held at the end of the reporting period
(1,818
)
 
$


 
Year Ended
 
December 31, 2017
(in thousands)
Available-For-Sale Securities
 
Mortgage Servicing Rights
Beginning of period level 3 fair value
$

 
$
693,815

Gains (losses) included in net (loss) income:
 
 
 
Realized gains and (losses), net

 
(97,372
)
Unrealized gains and (losses), net

 
6,339

Net gains (losses) included in net (loss) income

 
(91,033
)
Other comprehensive (loss) income
141

 

Purchases
153,000

 
499,886

Sales

 
(355
)
Settlements

 
(15,596
)
Gross transfers into level 3

 

Gross transfers out of level 3

 

End of period level 3 fair value
$
153,141

 
$
1,086,717

Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$

 
$
5,870

Change in unrealized gains or losses for the period included in other comprehensive (loss) income for assets held at the end of the reporting period
141

 
$

____________________
(1)
The change in unrealized gains or losses on MSR was recorded in loss on servicing asset on the consolidated statements of comprehensive (loss) income.
(2)
The change in unrealized gains or losses on MSR that were held at the end of the reporting period was recorded in loss on servicing asset on the consolidated statements of comprehensive (loss) income.
Fair Value Inputs, Assets, Quantitative Information  The table below presents information about the significant unobservable inputs used by the third-party pricing providers in the fair value measurement of the Company’s MSR classified as Level 3 fair value assets at December 31, 2018:
December 31, 2018
Valuation Technique
 
Unobservable Input (1)
 
Range
 
Weighted Average (2)
Discounted cash flow
 
Constant prepayment speed
 
7.6
-
9.6
%
 
8.6%
 
 
Delinquency
 
1.0
-
1.5
%
 
1.3%
 
 
Discount rate
 
8.2
-
10.7
%
 
9.4%
December 31, 2017
Valuation Technique
 
Unobservable Input (1)
 
Range
 
Weighted Average (2)
Discounted cash flow
 
Constant prepayment speed
 
8.2
-
11.2
%
 
9.8%
 
 
Delinquency
 
1.3
-
2.0
%
 
1.7%
 
 
Discount rate
 
8.3
-
11.2
%
 
9.9%
___________________
(1)
Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurement. A change in the assumption used for discount rates may be accompanied by a directionally similar change in the assumption used for the probability of delinquency and a directionally opposite change in the assumption used for prepayment rates.
(2)
Calculated by averaging the weighted average significant unobservable inputs used by the multiple third-party pricing providers in the fair value measurement of MSR
Fair Value, Option, Quantitative Disclosures
The following tables summarize the fair value option elections and information regarding the line items and amounts recognized in the consolidated statements of comprehensive (loss) income for each fair value option-elected item.
 
Year Ended December 31, 2017
(in thousands)
Interest income (expense)
 
Other income
 
Total included in net (loss) income
 
Change in fair value due to credit risk
Assets
 
 
 
 
 
 
 
 
 
Residential mortgage loans held-for-investment in securitization trusts
102,886

(1) 
 
45,275

 
148,161

 
$

(2) 
Liabilities
 
 
 
 
 
 
 
 
 
Collateralized borrowings in securitization trusts
(82,573
)
 
 
(22,592
)
 
(105,165
)
 

(2) 
Total
$
20,313

 
 
$
22,683

 
$
42,996

 
$

 
 
Year Ended December 31, 2016
(in thousands)
Interest income (expense)
 
Other income
 
Total included in net (loss) income
 
Change in fair value due to credit risk
Assets
 
 
 
 
 
 
 
 
 
Residential mortgage loans held-for-investment in securitization trusts
133,993

(1) 
 
(19,741
)
 
114,252

 

(2) 
Liabilities
 
 
 
 
 
 
 
 
 
Collateralized borrowings in securitization trusts
(97,729
)
 
 
7,907

 
(89,822
)
 

(2) 
Total
$
36,264

 
 
$
(11,834
)
 
$
24,430

 
$

 
____________________
(1)
Interest income on residential mortgage loans held-for-investment in securitization trusts is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due.
(2)
The change in fair value on residential mortgage loans held-for-investment in securitization trusts and collateralized borrowings in securitization trusts was due entirely to changes in market interest rates
Fair Value, by Balance Sheet Grouping
The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at December 31, 2018 and December 31, 2017.
 
December 31, 2018
 
December 31, 2017
(in thousands)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$
25,552,604

 
$
25,552,604

 
$
21,220,819

 
$
21,220,819

Mortgage servicing rights
$
1,993,440

 
$
1,993,440

 
$
1,086,717

 
$
1,086,717

Cash and cash equivalents
$
409,758

 
$
409,758

 
$
419,159

 
$
419,159

Restricted cash
$
688,006

 
$
688,006

 
$
635,836

 
$
635,836

Derivative assets
$
319,981

 
$
319,981

 
$
309,918

 
$
309,918

Reverse repurchase agreements
$
761,815

 
$
761,815

 
$

 
$

Other assets
$
74,412

 
$
74,412

 
116,653

 
116,653

Liabilities
 
 
 
 
 
 
 
Repurchase agreements
$
23,133,476

 
$
23,133,476

 
$
19,451,207

 
$
19,451,207

Federal Home Loan Bank advances
$
865,024

 
$
865,024

 
$
1,215,024

 
$
1,215,024

Revolving credit facilities
$
310,000

 
$
310,000

 
$
20,000

 
$
20,000

Convertible senior notes
$
283,856

 
$
281,951

 
$
282,827

 
$
306,351

Derivative liabilities
$
820,590

 
$
820,590

 
$
31,903

 
$
31,903