Quarterly report pursuant to Section 13 or 15(d)

Available-for-Sale Securities, at Fair Value (Tables)

v3.19.2
Available-for-Sale Securities, at Fair Value (Tables)
6 Months Ended
Jun. 30, 2019
Debt Securities, Available-for-sale [Abstract]  
Debt Securities, Available-for-sale The following table presents the Company’s AFS investment securities by collateral type as of June 30, 2019 and December 31, 2018:
(in thousands)
June 30,
2019
 
December 31,
2018
Agency
 
 
 
Federal National Mortgage Association
$
18,588,591

 
$
15,812,696

Federal Home Loan Mortgage Corporation
7,034,641

 
4,930,963

Government National Mortgage Association
685,211

 
941,374

Non-Agency
3,877,636

 
3,867,571

Total available-for-sale securities
$
30,186,079

 
$
25,552,604


Schedule of Available-for-sale Securities Reconciliation
The following tables present the amortized cost and carrying value of AFS securities by collateral type as of June 30, 2019 and December 31, 2018:
 
June 30, 2019
(in thousands)
Principal/ Current Face
 
Un-amortized Premium
 
Accretable Purchase Discount
 
Credit Reserve Purchase Discount
 
Amortized Cost
 
Unrealized Gain
 
Unrealized Loss
 
Carrying Value
Agency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal and interest
$
24,767,755

 
$
1,014,068

 
$
(24
)
 
$

 
$
25,781,799

 
$
388,624

 
$
(21,745
)
 
$
26,148,678

Interest-only
2,888,397

 
188,009

 

 

 
188,009

 
17,731

 
(45,975
)
 
159,765

Total Agency
27,656,152

 
1,202,077

 
(24
)
 

 
25,969,808

 
406,355

 
(67,720
)
 
26,308,443

Non-Agency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal and interest
5,566,823

 
5,745

 
(589,371
)
 
(1,640,055
)
 
3,343,142

 
461,181

 
(17,978
)
 
3,786,345

Interest-only
4,912,069

 
88,917

 

 

 
88,917

 
4,530

 
(2,156
)
 
91,291

Total Non-Agency
10,478,892

 
94,662

 
(589,371
)
 
(1,640,055
)
 
3,432,059

 
465,711

 
(20,134
)
 
3,877,636

Total
$
38,135,044

 
$
1,296,739

 
$
(589,395
)
 
$
(1,640,055
)
 
$
29,401,867

 
$
872,066

 
$
(87,854
)
 
$
30,186,079


 
December 31, 2018
(in thousands)
Principal/ Current Face
 
Un-amortized Premium
 
Accretable Purchase Discount
 
Credit Reserve Purchase Discount
 
Amortized Cost
 
Unrealized Gain
 
Unrealized Loss
 
Carrying Value
Agency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal and interest
$
20,775,790

 
$
1,037,781

 
$
(25,085
)
 
$

 
$
21,788,486

 
$
61,128

 
$
(339,997
)
 
$
21,509,617

Interest-only
3,115,967

 
209,901

 

 

 
209,901

 
14,170

 
(48,655
)
 
175,416

Total Agency
23,891,757

 
1,247,682

 
(25,085
)
 

 
21,998,387

 
75,298

 
(388,652
)
 
21,685,033

Non-Agency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal and interest
5,360,124

 
6,682

 
(694,119
)
 
(1,322,762
)
 
3,349,925

 
478,095

 
(44,657
)
 
3,783,363

Interest-only
5,137,169

 
83,846

 

 

 
83,846

 
3,655

 
(3,293
)
 
84,208

Total Non-Agency
10,497,293

 
90,528

 
(694,119
)
 
(1,322,762
)
 
3,433,771

 
481,750

 
(47,950
)
 
3,867,571

Total
$
34,389,050

 
$
1,338,210

 
$
(719,204
)
 
$
(1,322,762
)
 
$
25,432,158

 
$
557,048

 
$
(436,602
)
 
$
25,552,604


Debt Securities, Available-for-sale, Classified by Rate Type
The following tables present the carrying value of the Company’s AFS securities by rate type as of June 30, 2019 and December 31, 2018:
 
June 30, 2019
(in thousands)
 Agency
 
 Non-Agency
 
 Total
Adjustable Rate
$
16,506

 
$
3,591,037

 
$
3,607,543

Fixed Rate
26,291,937

 
286,599

 
26,578,536

Total
$
26,308,443

 
$
3,877,636

 
$
30,186,079

 
December 31, 2018
(in thousands)
Agency
 
Non-Agency
 
Total
Adjustable Rate
$
19,073

 
$
3,475,171

 
$
3,494,244

Fixed Rate
21,665,960

 
392,400

 
22,058,360

Total
$
21,685,033

 
$
3,867,571

 
$
25,552,604


Debt Securities, Available-for-sale, Weighted Average Life Classifications
The following table presents the Company’s AFS securities according to their estimated weighted average life classifications as of June 30, 2019:
 
June 30, 2019
(in thousands)
 Agency
 
 Non-Agency
 
 Total
≤ 1 year
$
3,084

 
$
38,074

 
$
41,158

> 1 and ≤ 3 years
60,936

 
244,657

 
305,593

> 3 and ≤ 5 years
5,269,154

 
311,553

 
5,580,707

> 5 and ≤ 10 years
20,974,109

 
2,822,191

 
23,796,300

> 10 years
1,160

 
461,161

 
462,321

Total
$
26,308,443

 
$
3,877,636

 
$
30,186,079



Schedule of Available-for-sale Securities Reconciliation, Non-Agency Unamortized Net Discount and Designated Credit Reserves
The following table presents the changes for the three and six months ended June 30, 2019 and 2018 of the net unamortized discount/premium and designated credit reserves on non-Agency AFS securities.
 
Six Months Ended June 30,
 
2019
 
2018
(in thousands)
Designated Credit Reserve
 
Net Unamortized Discount/Premium
 
Total
 
Designated Credit Reserve
 
Net Unamortized Discount/Premium
 
Total
Beginning balance at January 1
$
(1,322,762
)
 
$
(603,591
)
 
$
(1,926,353
)
 
$
(653,613
)
 
$
(607,609
)
 
$
(1,261,222
)
Acquisitions
(336,914
)
 
5,911

 
(331,003
)
 
(310,985
)
 
(14,025
)
 
(325,010
)
Accretion of net discount

 
23,822

 
23,822

 

 
44,611

 
44,611

Realized credit losses
12,353

 

 
12,353

 
14,810

 

 
14,810

Reclassification adjustment for other-than-temporary impairments
(2,511
)
 

 
(2,511
)
 
(268
)
 

 
(268
)
Transfers from (to)
11,520

 
(11,520
)
 

 
26,222

 
(26,222
)
 

Sales, calls, other
(1,741
)
 
90,669

 
88,928

 

 
18,430

 
18,430

Ending balance at June 30
$
(1,640,055
)
 
$
(494,709
)
 
$
(2,134,764
)
 
$
(923,834
)
 
$
(584,815
)
 
$
(1,508,649
)

Schedule of Unrealized Loss on Investments
The following table presents the components comprising the carrying value of AFS securities not deemed to be other than temporarily impaired by length of time that the securities had an unrealized loss position as of June 30, 2019 and December 31, 2018. At June 30, 2019, the Company held 1,311 AFS securities, of which 72 were in an unrealized loss position for less than twelve consecutive months and 227 were in an unrealized loss position for more than twelve consecutive months. At December 31, 2018, the Company held 1,550 AFS securities, of which 290 were in an unrealized loss position for less than twelve consecutive months and 489 were in an unrealized loss position for more than twelve consecutive months.
 
Unrealized Loss Position for
 
Less than 12 Months
 
12 Months or More
 
Total
(in thousands)
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
June 30, 2019
$
1,434,793

 
$
(17,639
)
 
$
3,372,962

 
$
(70,215
)
 
$
4,807,755

 
$
(87,854
)
December 31, 2018
$
4,386,946

 
$
(66,520
)
 
$
9,501,123

 
$
(370,082
)
 
$
13,888,069

 
$
(436,602
)


Other than Temporary Impairment, Credit Losses Recognized in Earnings
The following table presents the changes in OTTI included in earnings for the three and six months ended June 30, 2019 and 2018:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Cumulative credit loss at beginning of period
$
(4,528
)
 
$
(6,489
)
 
$
(6,865
)
 
$
(6,395
)
Additions:
 
 
 
 
 
 
 
Other-than-temporary impairments not previously recognized
(4,304
)
 
(85
)
 
(4,403
)
 
(85
)
Increases related to other-than-temporary impairments on securities with previously recognized other-than-temporary impairments
(544
)
 
(89
)
 
(651
)
 
(183
)
Reductions:
 
 
 
 
 
 
 
Decreases related to other-than-temporary impairments on securities paid down

 

 
1,703

 

Decreases related to other-than-temporary impairments on securities sold

 

 
840

 

Cumulative credit loss at end of period
$
(9,376
)
 
$
(6,663
)
 
$
(9,376
)
 
$
(6,663
)

Schedule of Realized Gain (Loss)
The following table presents the gross realized gains and losses on sales of AFS securities for the three and six months ended June 30, 2019 and 2018:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Gross realized gains
$
24,855

 
$
1,559

 
$
126,153

 
$
9,754

Gross realized losses
(1,266
)
 
(40,559
)
 
(120,021
)
 
(68,317
)
Total realized gains (losses) on sales, net
$
23,589

 
$
(39,000
)
 
$
6,132

 
$
(58,563
)