false--12-31Q120190001465740falseLarge Accelerated Filerfalse0.05660.053520.050110.010.014500000004500000002480857212728266042480857210.06240030.0631227P5M4DP4M24DP8M18DP8M18DP7M28DP7M16DP5M14DP5M9DP5M9DP11M23DP7M26DP5M9DP5M9D5100003000051000030000100125000010012500000.01500000005000000040050000400500004005000000P3Y29820940003544512000 0001465740 2019-01-01 2019-03-31 0001465740 2019-05-07 0001465740 2019-03-31 0001465740 2018-12-31 0001465740 2018-01-01 2018-03-31 0001465740 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2018-12-31 0001465740 us-gaap:PreferredStockMember 2019-03-31 0001465740 us-gaap:ParentMember 2018-01-01 2018-03-31 0001465740 us-gaap:CommonStockMember 2017-12-31 0001465740 us-gaap:CommonStockMember 2018-03-31 0001465740 us-gaap:RetainedEarningsMember 2018-12-31 0001465740 us-gaap:PreferredStockMember 2018-12-31 0001465740 us-gaap:RetainedEarningsMember 2017-12-31 0001465740 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2017-12-31 0001465740 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0001465740 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2018-01-01 2018-03-31 0001465740 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001465740 us-gaap:ParentMember 2019-01-01 2019-03-31 0001465740 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001465740 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001465740 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-03-31 0001465740 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0001465740 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-03-31 0001465740 us-gaap:PreferredStockMember 2017-12-31 0001465740 us-gaap:CommonStockMember us-gaap:ParentMember 2019-01-01 2019-03-31 0001465740 us-gaap:ParentMember 2017-12-31 0001465740 us-gaap:RetainedEarningsMember 2019-03-31 0001465740 us-gaap:ParentMember 2019-03-31 0001465740 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001465740 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001465740 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-03-31 0001465740 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001465740 us-gaap:ParentMember 2018-12-31 0001465740 us-gaap:CommonStockMember 2018-01-01 2018-03-31 0001465740 us-gaap:CommonStockMember 2019-03-31 0001465740 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001465740 us-gaap:PreferredStockMember 2018-03-31 0001465740 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-01-01 2019-03-31 0001465740 us-gaap:RetainedEarningsMember 2018-03-31 0001465740 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-03-31 0001465740 us-gaap:CommonStockMember us-gaap:ParentMember 2018-01-01 2018-03-31 0001465740 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2018-03-31 0001465740 us-gaap:CommonStockMember 2018-12-31 0001465740 us-gaap:PreferredStockMember 2018-01-01 2018-03-31 0001465740 us-gaap:ParentMember 2018-03-31 0001465740 us-gaap:PreferredStockMember us-gaap:ParentMember 2018-01-01 2018-03-31 0001465740 us-gaap:RetainedEarningsMember 2018-01-01 2018-03-31 0001465740 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0001465740 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001465740 2018-03-31 0001465740 2017-12-31 0001465740 us-gaap:SeriesDPreferredStockMember 2018-07-01 2018-07-31 0001465740 2018-07-01 2018-07-31 0001465740 us-gaap:SeriesEPreferredStockMember 2018-07-01 2018-07-31 0001465740 us-gaap:CommonStockMember 2018-07-01 2018-07-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember us-gaap:InterestOnlyStripMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember us-gaap:InterestOnlyStripMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember us-gaap:FixedIncomeSecuritiesMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember us-gaap:FixedIncomeSecuritiesMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember us-gaap:InterestOnlyStripMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember us-gaap:FixedIncomeSecuritiesMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember us-gaap:InterestOnlyStripMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember us-gaap:FixedIncomeSecuritiesMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2018-12-31 0001465740 two:DebtSecuritiesAvailableforsaleDesignatedCreditReserveMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-01-01 2018-03-31 0001465740 two:DebtSecuritiesAvailableforsaleDesignatedCreditReserveMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-01-01 2019-03-31 0001465740 two:DebtSecuritiesAvailableforsaleNetUnamortizedMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-01-01 2019-03-31 0001465740 two:DebtSecuritiesAvailableforsaleUnamortizedDiscountMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-01-01 2019-03-31 0001465740 two:DebtSecuritiesAvailableforsaleUnamortizedDiscountMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-03-31 0001465740 two:DebtSecuritiesAvailableforsaleUnamortizedDiscountMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-12-31 0001465740 two:DebtSecuritiesAvailableforsaleUnamortizedDiscountMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-01-01 2018-03-31 0001465740 two:DebtSecuritiesAvailableforsaleNetUnamortizedMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-01-01 2018-03-31 0001465740 two:DebtSecuritiesAvailableforsaleNetUnamortizedMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-03-31 0001465740 two:DebtSecuritiesAvailableforsaleDesignatedCreditReserveMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2017-12-31 0001465740 two:DebtSecuritiesAvailableforsaleUnamortizedDiscountMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2017-12-31 0001465740 two:DebtSecuritiesAvailableforsaleNetUnamortizedMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2017-12-31 0001465740 two:DebtSecuritiesAvailableforsaleUnamortizedDiscountMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-03-31 0001465740 two:DebtSecuritiesAvailableforsaleNetUnamortizedMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-03-31 0001465740 two:DebtSecuritiesAvailableforsaleDesignatedCreditReserveMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-12-31 0001465740 two:DebtSecuritiesAvailableforsaleNetUnamortizedMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-12-31 0001465740 two:DebtSecuritiesAvailableforsaleDesignatedCreditReserveMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-03-31 0001465740 two:DebtSecuritiesAvailableforsaleDesignatedCreditReserveMember us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-03-31 0001465740 us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember 2019-03-31 0001465740 us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember 2018-12-31 0001465740 us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember 2019-03-31 0001465740 us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember 2018-12-31 0001465740 us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember 2018-12-31 0001465740 us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember 2019-03-31 0001465740 us-gaap:OtherAssetsMember 2019-03-31 0001465740 two:LoansinSecuritizationTrustsResidentialMortgagesMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember 2018-12-31 0001465740 two:LoansinSecuritizationTrustsResidentialMortgagesMember 2019-03-31 0001465740 us-gaap:OtherAssetsMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember 2019-03-31 0001465740 us-gaap:MeasurementInputDiscountRateMember 2018-12-31 0001465740 us-gaap:MeasurementInputDiscountRateMember 2019-03-31 0001465740 us-gaap:MeasurementInputDefaultRateMember 2018-12-31 0001465740 us-gaap:MeasurementInputConstantPrepaymentRateMember 2018-12-31 0001465740 us-gaap:MeasurementInputConstantPrepaymentRateMember 2019-03-31 0001465740 us-gaap:MeasurementInputDefaultRateMember 2019-03-31 0001465740 two:RestrictedCashandCashEquivalentsHeldforSecuritiesTradingActivityMember 2018-12-31 0001465740 two:RestrictedCashandCashEquivalentsHeldforDerivativesTradingActivityMember 2019-03-31 0001465740 two:RestrictedCashandCashEquivalentsforLeaseMember 2018-12-31 0001465740 two:RestrictedCashandCashEquivalentsPledgedasRestrictedCollateralforBorrowingsMember 2018-12-31 0001465740 two:RestrictedCashandCashEquivalentsHeldforDerivativesTradingActivityMember 2018-12-31 0001465740 two:RestrictedCashandCashEquivalentsPledgedasRestrictedCollateralforBorrowingsMember 2019-03-31 0001465740 two:RestrictedCashandCashEquivalentsHeldforSecuritiesTradingActivityMember 2019-03-31 0001465740 two:RestrictedCashandCashEquivalentsHeldbyCounterpartiesMember 2018-12-31 0001465740 two:RestrictedCashandCashEquivalentsforLeaseMember 2019-03-31 0001465740 two:RestrictedCashandCashEquivalentsHeldbyCounterpartiesMember 2019-03-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-12-31 0001465740 two:DerivativeMaturityOverThreeAndWithinFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-12-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-01-01 2018-12-31 0001465740 us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-12-31 0001465740 two:DerivativeMaturityOverThreeAndWithinFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-01-01 2018-12-31 0001465740 two:DerivativeMaturityOverTwoAndWithinThreeYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-12-31 0001465740 two:DerivativeMaturityOverFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-12-31 0001465740 two:DerivativeMaturityOverTwoAndWithinThreeYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-01-01 2018-12-31 0001465740 two:DerivativeMaturityOverFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-01-01 2018-12-31 0001465740 us-gaap:InterestRateSwapMember us-gaap:ShortMember 2018-01-01 2018-12-31 0001465740 us-gaap:InterestRateSwaptionMember 2019-01-01 2019-03-31 0001465740 us-gaap:BondFutureMember two:NetLongPositionMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:InterestRateCapMember 2019-01-01 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember 2019-01-01 2019-03-31 0001465740 us-gaap:TotalReturnSwapMember 2019-01-01 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:NetLongPositionMember 2019-03-31 0001465740 us-gaap:InterestRateCapMember two:NetLongPositionMember 2019-03-31 0001465740 us-gaap:BondFutureMember 2019-01-01 2019-03-31 0001465740 two:ShortUsTreasurySecuritiesMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwapMember two:NetLongPositionMember 2019-01-01 2019-03-31 0001465740 two:ShortUsTreasurySecuritiesMember two:NetShortPositionMember 2018-12-31 0001465740 us-gaap:OptionMember 2019-01-01 2019-03-31 0001465740 us-gaap:ForwardContractsMember 2019-01-01 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:NetLongPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:OptionMember two:NetShortPositionMember 2018-12-31 0001465740 us-gaap:TotalReturnSwapMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:BondFutureMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:InterestRateSwapMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwaptionMember two:NetLongPositionMember 2019-03-31 0001465740 us-gaap:OptionMember two:NetShortPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:BondFutureMember two:NetLongPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateCapMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:InterestRateSwaptionMember two:NetLongPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateCapMember two:NetLongPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwapMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:TotalReturnSwapMember two:NetLongPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:ForwardContractsMember two:NetLongPositionMember 2019-03-31 0001465740 us-gaap:OptionMember two:NetShortPositionMember 2019-03-31 0001465740 two:ShortUsTreasurySecuritiesMember two:NetShortPositionMember 2019-03-31 0001465740 us-gaap:ForwardContractsMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:InterestRateSwaptionMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:ForwardContractsMember two:NetLongPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:TotalReturnSwapMember two:NetLongPositionMember 2019-03-31 0001465740 us-gaap:InterestRateSwapMember two:NetLongPositionMember 2019-03-31 0001465740 two:ShortUsTreasurySecuritiesMember two:NetShortPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:ForwardContractsMember us-gaap:LongMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:ForwardContractsMember us-gaap:ShortMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:ForwardContractsMember us-gaap:LongMember 2018-12-31 0001465740 us-gaap:ForwardContractsMember us-gaap:ShortMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:ForwardContractsMember us-gaap:LongMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:ForwardContractsMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:ForwardContractsMember two:NetLongPositionMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:ForwardContractsMember us-gaap:ShortMember 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-12-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-12-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-12-31 0001465740 two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-12-31 0001465740 two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-12-31 0001465740 two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-12-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-12-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:ForwardContractsMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateSwaptionMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateSwapMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember two:InverseInterestOnlySecuritiesMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:TotalReturnSwapMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:ForwardContractsMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:BondFutureMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateCapMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateCapMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateSwaptionMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateSwapMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:TotalReturnSwapMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember two:InverseInterestOnlySecuritiesMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:BondFutureMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2019-03-31 0001465740 us-gaap:InterestRateCapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateCapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateCapMember us-gaap:LongMember 2019-03-31 0001465740 us-gaap:InterestRateCapMember us-gaap:LongMember 2019-03-31 0001465740 two:DerivativeMaturityWithinOneYearFromBalanceSheetDateMember us-gaap:InterestRateCapMember us-gaap:LongMember 2019-03-31 0001465740 two:DerivativeMaturityWithinOneYearFromBalanceSheetDateMember us-gaap:InterestRateCapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 us-gaap:TotalReturnSwapMember us-gaap:GainLossOnDerivativeInstrumentsMember 2018-01-01 2018-03-31 0001465740 two:ShortUsTreasurySecuritiesMember us-gaap:GainLossOnDerivativeInstrumentsMember 2019-01-01 2019-03-31 0001465740 two:ShortUsTreasurySecuritiesMember us-gaap:GainLossOnDerivativeInstrumentsMember 2018-01-01 2018-03-31 0001465740 two:InverseInterestOnlySecuritiesMember us-gaap:GainLossOnDerivativeInstrumentsMember 2019-01-01 2019-03-31 0001465740 us-gaap:TotalReturnSwapMember us-gaap:GainLossOnDerivativeInstrumentsMember 2019-01-01 2019-03-31 0001465740 us-gaap:OptionMember us-gaap:GainLossOnDerivativeInstrumentsMember 2018-01-01 2018-03-31 0001465740 us-gaap:ForwardContractsMember us-gaap:GainLossOnDerivativeInstrumentsMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwapMember two:GainLossonInterestRateSwapandSwaptionAgreementsMember us-gaap:ShortMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateCapMember two:GainLossonInterestRateSwapandSwaptionAgreementsMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwaptionMember two:GainLossonInterestRateSwapandSwaptionAgreementsMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateSwapMember two:GainLossonInterestRateSwapandSwaptionAgreementsMember us-gaap:ShortMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateSwapMember two:GainLossonInterestRateSwapandSwaptionAgreementsMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwaptionMember two:GainLossonInterestRateSwapandSwaptionAgreementsMember 2019-01-01 2019-03-31 0001465740 us-gaap:OptionMember us-gaap:GainLossOnDerivativeInstrumentsMember 2019-01-01 2019-03-31 0001465740 us-gaap:BondFutureMember us-gaap:GainLossOnDerivativeInstrumentsMember 2018-01-01 2018-03-31 0001465740 us-gaap:BondFutureMember us-gaap:GainLossOnDerivativeInstrumentsMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateCapMember two:GainLossonInterestRateSwapandSwaptionAgreementsMember 2018-01-01 2018-03-31 0001465740 two:InverseInterestOnlySecuritiesMember us-gaap:GainLossOnDerivativeInstrumentsMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateSwapMember two:GainLossonInterestRateSwapandSwaptionAgreementsMember us-gaap:LongMember 2018-01-01 2018-03-31 0001465740 us-gaap:ForwardContractsMember us-gaap:GainLossOnDerivativeInstrumentsMember 2018-01-01 2018-03-31 0001465740 two:DerivativeMaturityOverFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-12-31 0001465740 two:DerivativeMaturityOverThreeAndWithinFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 two:DerivativeMaturityOverThreeAndWithinFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-12-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-12-31 0001465740 two:DerivativeMaturityOverTwoAndWithinThreeYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 two:DerivativeMaturityOverFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-12-31 0001465740 two:DerivativeMaturityOverTwoAndWithinThreeYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-12-31 0001465740 two:DerivativeMaturityWithinOneYearFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-12-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 two:DerivativeMaturityWithinOneYearFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 us-gaap:InterestRateSwapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 two:ForwardStartingInterestRateSwapMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:OptionMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember two:ShortUsTreasurySecuritiesMember 2018-12-31 0001465740 us-gaap:OptionMember us-gaap:ShortMember 2018-12-31 0001465740 us-gaap:InterestRateContractMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestOnlyStripMember 2019-03-31 0001465740 us-gaap:InterestRateContractMember two:NetLongPositionMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateContractMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateContractMember two:NetLongPositionMember 2018-01-01 2018-03-31 0001465740 us-gaap:OptionMember us-gaap:LongMember 2018-12-31 0001465740 us-gaap:InterestOnlyStripMember 2018-12-31 0001465740 us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-03-31 0001465740 two:DerivativeMaturityOverTwoAndWithinThreeYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-03-31 0001465740 two:DerivativeMaturityOverThreeAndWithinFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-01-01 2019-03-31 0001465740 two:DerivativeMaturityOverFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-01-01 2019-03-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-03-31 0001465740 two:DerivativeMaturityOverThreeAndWithinFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-03-31 0001465740 two:DerivativeMaturityOverFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-03-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-01-01 2019-03-31 0001465740 two:DerivativeMaturityOverTwoAndWithinThreeYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:ShortMember 2019-01-01 2019-03-31 0001465740 us-gaap:ForwardContractsMember us-gaap:LongMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:ForwardContractsMember us-gaap:LongMember 2019-03-31 0001465740 us-gaap:ForwardContractsMember us-gaap:ShortMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:ForwardContractsMember two:NetLongPositionMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:ForwardContractsMember us-gaap:LongMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:ForwardContractsMember us-gaap:ShortMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:ForwardContractsMember two:NetLongPositionMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:ForwardContractsMember us-gaap:ShortMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:ForwardContractsMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateCapMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateCapMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:TotalReturnSwapMember 2018-12-31 0001465740 two:InverseInterestOnlySecuritiesMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateSwapMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateSwaptionMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember two:InverseInterestOnlySecuritiesMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember two:InverseInterestOnlySecuritiesMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateSwaptionMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:TotalReturnSwapMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateSwapMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember two:ShortUsTreasurySecuritiesMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:OptionMember 2018-12-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:ForwardContractsMember 2018-12-31 0001465740 two:MaturityDate1122044Member us-gaap:TotalReturnSwapMember 2019-03-31 0001465740 us-gaap:TotalReturnSwapMember 2019-03-31 0001465740 two:MaturityDate1122043Member us-gaap:TotalReturnSwapMember 2019-03-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateCapMember us-gaap:LongMember 2018-12-31 0001465740 us-gaap:InterestRateCapMember us-gaap:LongMember 2018-12-31 0001465740 two:DerivativeMaturityWithinOneYearFromBalanceSheetDateMember us-gaap:InterestRateCapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 two:DerivativeMaturityWithinOneYearFromBalanceSheetDateMember us-gaap:InterestRateCapMember us-gaap:LongMember 2018-12-31 0001465740 us-gaap:InterestRateCapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateCapMember us-gaap:LongMember 2018-01-01 2018-12-31 0001465740 two:DerivativeMaturityOverFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 two:DerivativeMaturityOverFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-03-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 two:DerivativeMaturityOverThreeAndWithinFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-03-31 0001465740 two:DerivativeMaturityOverOneAndWithinTwoYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-03-31 0001465740 two:DerivativeMaturityOverTwoAndWithinThreeYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-03-31 0001465740 two:DerivativeMaturityWithinOneYearFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-03-31 0001465740 two:DerivativeMaturityOverThreeAndWithinFourYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 two:DerivativeMaturityOverTwoAndWithinThreeYearsFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-03-31 0001465740 two:DerivativeMaturityWithinOneYearFromBalanceSheetDateMember us-gaap:InterestRateSwapMember us-gaap:LongMember 2019-01-01 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-03-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-03-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2019-03-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2019-03-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember two:UnderlyingSwapMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:UnderlyingSwapMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2019-03-31 0001465740 two:MaturityDate1122044Member us-gaap:TotalReturnSwapMember 2018-12-31 0001465740 two:MaturityDate1122043Member us-gaap:TotalReturnSwapMember 2018-12-31 0001465740 us-gaap:TotalReturnSwapMember 2018-12-31 0001465740 us-gaap:TotalReturnSwapMember 2018-01-01 2018-03-31 0001465740 us-gaap:TotalReturnSwapMember two:NetLongPositionMember 2017-12-31 0001465740 us-gaap:InterestRateSwaptionMember two:NetShortPositionMember 2018-01-01 2018-03-31 0001465740 us-gaap:ForwardContractsMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateSwapMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateSwapMember two:NetLongPositionMember 2018-03-31 0001465740 us-gaap:OptionMember 2018-01-01 2018-03-31 0001465740 us-gaap:OptionMember two:NetShortPositionMember 2018-03-31 0001465740 us-gaap:ForwardContractsMember two:NetLongPositionMember 2018-03-31 0001465740 two:InverseInterestOnlySecuritiesMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateSwapMember two:NetLongPositionMember 2018-01-01 2018-03-31 0001465740 us-gaap:ForwardContractsMember two:NetLongPositionMember 2018-01-01 2018-03-31 0001465740 us-gaap:TotalReturnSwapMember two:NetLongPositionMember 2018-01-01 2018-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:NetLongPositionMember 2017-12-31 0001465740 us-gaap:OptionMember two:NetShortPositionMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateSwaptionMember 2018-01-01 2018-03-31 0001465740 us-gaap:ForwardContractsMember two:NetShortPositionMember 2017-12-31 0001465740 us-gaap:OptionMember two:NetShortPositionMember 2017-12-31 0001465740 us-gaap:InterestRateSwaptionMember two:NetShortPositionMember 2018-03-31 0001465740 us-gaap:InterestRateSwapMember two:NetLongPositionMember 2017-12-31 0001465740 two:InverseInterestOnlySecuritiesMember two:NetLongPositionMember 2018-03-31 0001465740 us-gaap:InterestRateSwaptionMember two:NetLongPositionMember 2017-12-31 0001465740 us-gaap:TotalReturnSwapMember two:NetLongPositionMember 2018-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:NetLongPositionMember 2018-01-01 2018-03-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2018-01-01 2018-12-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:SixMonthsOrLongerRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 us-gaap:InterestRateSwaptionMember us-gaap:LongMember us-gaap:VariableIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 two:LessThanSixMonthsRemainingMaturityMember us-gaap:InterestRateSwaptionMember us-gaap:ShortMember us-gaap:FixedIncomeInterestRateMember 2019-01-01 2019-03-31 0001465740 us-gaap:FairValueMeasurementsRecurringMember 2019-03-31 0001465740 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-03-31 0001465740 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2019-03-31 0001465740 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2019-03-31 0001465740 srt:MinimumMember us-gaap:MeasurementInputConstantPrepaymentRateMember 2018-12-31 0001465740 srt:MinimumMember us-gaap:MeasurementInputDefaultRateMember 2018-12-31 0001465740 srt:MaximumMember us-gaap:MeasurementInputDefaultRateMember 2018-12-31 0001465740 srt:MaximumMember us-gaap:MeasurementInputConstantPrepaymentRateMember 2018-12-31 0001465740 srt:MaximumMember us-gaap:MeasurementInputDiscountRateMember 2018-12-31 0001465740 srt:MinimumMember us-gaap:MeasurementInputDiscountRateMember 2018-12-31 0001465740 two:MaturityOverOneYearMember 2019-03-31 0001465740 two:MaturityOverOneYearMember 2019-03-31 0001465740 srt:MaximumMember us-gaap:MeasurementInputDiscountRateMember 2019-03-31 0001465740 srt:MaximumMember us-gaap:MeasurementInputDefaultRateMember 2019-03-31 0001465740 srt:MaximumMember us-gaap:MeasurementInputConstantPrepaymentRateMember 2019-03-31 0001465740 srt:MinimumMember us-gaap:MeasurementInputDiscountRateMember 2019-03-31 0001465740 srt:MinimumMember us-gaap:MeasurementInputDefaultRateMember 2019-03-31 0001465740 srt:MinimumMember us-gaap:MeasurementInputConstantPrepaymentRateMember 2019-03-31 0001465740 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001465740 us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001465740 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001465740 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember 2019-01-01 2019-03-31 0001465740 us-gaap:ServicingContractsMember 2019-01-01 2019-03-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember 2019-03-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember us-gaap:OtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember us-gaap:OtherIncomeMember 2019-01-01 2019-03-31 0001465740 us-gaap:ServicingContractsMember us-gaap:OtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember 2019-03-31 0001465740 us-gaap:ServicingContractsMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember us-gaap:OtherIncomeMember 2019-01-01 2019-03-31 0001465740 two:RepurchaseAgreementCounterpartyRoyalBankofCanadaMember 2019-01-01 2019-03-31 0001465740 two:RepurchaseAgreementCounterpartyRoyalBankofCanadaMember 2019-03-31 0001465740 us-gaap:IndividuallyImmaterialCounterpartiesMember 2018-12-31 0001465740 us-gaap:IndividuallyImmaterialCounterpartiesMember 2018-01-01 2018-12-31 0001465740 us-gaap:IndividuallyImmaterialCounterpartiesMember 2019-03-31 0001465740 two:RepurchaseAgreementCounterpartyRoyalBankofCanadaMember 2018-12-31 0001465740 us-gaap:IndividuallyImmaterialCounterpartiesMember 2019-01-01 2019-03-31 0001465740 two:RepurchaseAgreementCounterpartyRoyalBankofCanadaMember 2018-01-01 2018-12-31 0001465740 two:MaturityuptoOneYearMember 2019-03-31 0001465740 two:MaturityOverOneYearMember 2018-12-31 0001465740 two:MaturityuptoOneYearMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:Maturity90To119DaysMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember us-gaap:MaturityUpTo30DaysMember 2019-03-31 0001465740 us-gaap:ServicingContractsMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:Maturity90To119DaysMember 2019-03-31 0001465740 us-gaap:ServicingContractsMember two:Maturity30To59DaysMember 2019-03-31 0001465740 two:Maturity60To89DaysMember 2019-03-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2019-03-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:Maturity90To119DaysMember 2019-03-31 0001465740 us-gaap:ServicingContractsMember two:MaturityOverOneYearMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:Maturity60To89DaysMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:Maturity30To59DaysMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:MaturityOverOneYearMember 2019-03-31 0001465740 us-gaap:MaturityUpTo30DaysMember 2019-03-31 0001465740 two:Maturity30To59DaysMember 2019-03-31 0001465740 us-gaap:ServicingContractsMember two:Maturity60To89DaysMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember 2019-03-31 0001465740 us-gaap:ServicingContractsMember two:Maturity90To119DaysMember 2019-03-31 0001465740 us-gaap:ServicingContractsMember us-gaap:MaturityUpTo30DaysMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:Maturity120To364DaysMember 2019-03-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:Maturity30To59DaysMember 2019-03-31 0001465740 two:Maturity120To364DaysMember 2019-03-31 0001465740 us-gaap:ServicingContractsMember two:Maturity120To364DaysMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:Maturity30To59DaysMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:Maturity120To364DaysMember 2019-03-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:MaturityOverOneYearMember 2019-03-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:MaturityOverOneYearMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember us-gaap:MaturityUpTo30DaysMember 2019-03-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:Maturity60To89DaysMember 2019-03-31 0001465740 two:Maturity90To119DaysMember 2019-03-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember us-gaap:MaturityUpTo30DaysMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember two:Maturity60To89DaysMember 2019-03-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:Maturity120To364DaysMember 2019-03-31 0001465740 two:InverseInterestOnlySecuritiesMember 2018-12-31 0001465740 two:Maturity30To59DaysMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:Maturity120To364DaysMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:Maturity90To119DaysMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:Maturity30To59DaysMember 2018-12-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember two:Maturity120To364DaysMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember two:MaturityOverOneYearMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember two:Maturity60To89DaysMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember us-gaap:MaturityUpTo30DaysMember 2018-12-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember us-gaap:MaturityUpTo30DaysMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember us-gaap:MaturityUpTo30DaysMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember two:Maturity90To119DaysMember 2018-12-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:Maturity90To119DaysMember 2018-12-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:Maturity60To89DaysMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2018-12-31 0001465740 two:Maturity120To364DaysMember 2018-12-31 0001465740 two:InverseInterestOnlySecuritiesMember two:Maturity30To59DaysMember 2018-12-31 0001465740 two:InverseInterestOnlySecuritiesMember two:MaturityOverOneYearMember 2018-12-31 0001465740 us-gaap:MaturityUpTo30DaysMember 2018-12-31 0001465740 two:InverseInterestOnlySecuritiesMember two:Maturity120To364DaysMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:Maturity60To89DaysMember 2018-12-31 0001465740 two:InverseInterestOnlySecuritiesMember two:Maturity90To119DaysMember 2018-12-31 0001465740 us-gaap:ServicingContractsMember two:Maturity30To59DaysMember 2018-12-31 0001465740 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember two:MaturityOverOneYearMember 2018-12-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:Maturity120To364DaysMember 2018-12-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:MaturityOverOneYearMember 2018-12-31 0001465740 two:InverseInterestOnlySecuritiesMember us-gaap:MaturityUpTo30DaysMember 2018-12-31 0001465740 two:Maturity90To119DaysMember 2018-12-31 0001465740 us-gaap:USGovernmentAgenciesDebtSecuritiesMember two:Maturity30To59DaysMember 2018-12-31 0001465740 two:InverseInterestOnlySecuritiesMember two:Maturity60To89DaysMember 2018-12-31 0001465740 two:Maturity60To89DaysMember 2018-12-31 0001465740 two:DueFromCorrespondentBrokersMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember 2018-12-31 0001465740 two:RestrictedCashAndCashEquivalentsMember 2018-12-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember 2018-12-31 0001465740 two:RestrictedCashAndCashEquivalentsMember 2019-03-31 0001465740 us-gaap:USTreasurySecuritiesMember 2018-12-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember 2019-03-31 0001465740 us-gaap:DerivativeFinancialInstrumentsAssetsMember 2019-03-31 0001465740 two:DueFromCorrespondentBrokersMember 2018-12-31 0001465740 us-gaap:USTreasurySecuritiesMember 2019-03-31 0001465740 2018-01-01 2018-12-31 0001465740 two:MaturityOverTenYearsMember 2018-12-31 0001465740 two:MaturityWithinOneYearMember 2018-12-31 0001465740 two:MaturityOnetoThreeYearsMember 2018-12-31 0001465740 two:MaturityFivetoTenYearsMember 2018-12-31 0001465740 two:MaturityOverTenYearsMember 2019-03-31 0001465740 two:MaturityWithinOneYearMember 2019-03-31 0001465740 two:MaturityThreetoFiveYearsMember 2018-12-31 0001465740 two:MaturityFivetoTenYearsMember 2019-03-31 0001465740 two:MaturityOnetoThreeYearsMember 2019-03-31 0001465740 two:MaturityThreetoFiveYearsMember 2019-03-31 0001465740 srt:FederalHomeLoanBankOfDesMoinesMember 2019-03-31 0001465740 srt:FederalHomeLoanBankOfDesMoinesMember 2018-12-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember 2018-12-31 0001465740 us-gaap:AvailableforsaleSecuritiesMember 2019-03-31 0001465740 two:Maturity90To119DaysMember 2018-12-31 0001465740 us-gaap:MaturityUpTo30DaysMember 2019-03-31 0001465740 us-gaap:MaturityUpTo30DaysMember 2018-12-31 0001465740 two:Maturity30To59DaysMember 2018-12-31 0001465740 two:MaturityOverOneYearMember 2018-12-31 0001465740 two:Maturity60To89DaysMember 2019-03-31 0001465740 two:Maturity30To59DaysMember 2019-03-31 0001465740 two:Maturity90To119DaysMember 2019-03-31 0001465740 two:Maturity120To364DaysMember 2018-12-31 0001465740 two:Maturity120To364DaysMember 2019-03-31 0001465740 two:Maturity60To89DaysMember 2018-12-31 0001465740 us-gaap:LineOfCreditMember 2019-03-31 0001465740 us-gaap:LineOfCreditMember 2018-12-31 0001465740 us-gaap:ConvertibleDebtMember 2019-03-31 0001465740 us-gaap:CommonStockMember 2018-01-01 2018-03-31 0001465740 us-gaap:CommonStockMember 2018-08-01 2018-09-30 0001465740 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001465740 us-gaap:CommonStockMember 2018-04-01 2018-06-30 0001465740 us-gaap:CommonStockMember 2018-10-01 2018-12-31 0001465740 us-gaap:SeriesBPreferredStockMember 2018-07-01 2018-09-30 0001465740 us-gaap:SeriesAPreferredStockMember 2018-04-01 2018-06-30 0001465740 us-gaap:SeriesDPreferredStockMember 2018-10-01 2018-12-31 0001465740 us-gaap:SeriesCPreferredStockMember 2019-01-01 2019-03-31 0001465740 us-gaap:SeriesAPreferredStockMember 2018-10-01 2018-12-31 0001465740 us-gaap:SeriesCPreferredStockMember 2018-04-01 2018-06-30 0001465740 us-gaap:SeriesEPreferredStockMember 2018-07-01 2018-09-30 0001465740 us-gaap:SeriesBPreferredStockMember 2018-04-01 2018-06-30 0001465740 us-gaap:SeriesAPreferredStockMember 2019-01-01 2019-03-31 0001465740 us-gaap:SeriesCPreferredStockMember 2018-10-01 2018-12-31 0001465740 us-gaap:SeriesCPreferredStockMember 2018-01-01 2018-03-31 0001465740 us-gaap:SeriesAPreferredStockMember 2018-07-01 2018-09-30 0001465740 us-gaap:SeriesEPreferredStockMember 2019-01-01 2019-03-31 0001465740 us-gaap:SeriesDPreferredStockMember 2019-01-01 2019-03-31 0001465740 us-gaap:SeriesDPreferredStockMember 2018-07-01 2018-09-30 0001465740 us-gaap:SeriesBPreferredStockMember 2018-10-01 2018-12-31 0001465740 us-gaap:SeriesCPreferredStockMember 2018-07-01 2018-09-30 0001465740 us-gaap:SeriesBPreferredStockMember 2018-01-01 2018-03-31 0001465740 us-gaap:SeriesAPreferredStockMember 2018-01-01 2018-03-31 0001465740 us-gaap:SeriesBPreferredStockMember 2019-01-01 2019-03-31 0001465740 us-gaap:SeriesEPreferredStockMember 2018-10-01 2018-12-31 0001465740 us-gaap:SeriesDPreferredStockMember 2019-03-31 0001465740 us-gaap:SeriesEPreferredStockMember 2019-03-31 0001465740 us-gaap:SeriesAPreferredStockMember 2019-03-31 0001465740 us-gaap:SeriesBPreferredStockMember 2019-03-31 0001465740 us-gaap:SeriesCPreferredStockMember 2019-03-31 0001465740 two:AttheMarketOfferingMember 2019-01-01 2019-03-31 0001465740 2019-03-21 2019-03-22 0001465740 us-gaap:CommonStockMember us-gaap:OverAllotmentOptionMember 2019-03-21 2019-03-22 0001465740 us-gaap:CommonStockMember 2019-03-21 0001465740 us-gaap:CommonStockMember 2019-03-21 2019-03-22 0001465740 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-03-31 0001465740 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001465740 us-gaap:CommonStockMember 2018-12-31 0001465740 us-gaap:CommonStockMember 2017-12-31 0001465740 us-gaap:CommonStockMember 2019-03-31 0001465740 us-gaap:CommonStockMember 2018-03-31 0001465740 two:KeyEmployeesMember 2018-01-01 2018-03-31 0001465740 two:KeyEmployeesMember 2019-01-01 2019-03-31 0001465740 2018-01-01 2018-09-30 iso4217:USD xbrli:shares xbrli:shares iso4217:USD xbrli:pure two:position two:loan two:counterparty
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended: March 31, 2019
Commission File Number 001-34506
TWO HARBORS INVESTMENT CORP.
(Exact Name of Registrant as Specified in Its Charter)
Maryland
 
27-0312904
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
575 Lexington Avenue, Suite 2930
New York, New York
 
10022
(Address of Principal Executive Offices)
 
(Zip Code)
(612) 629-2500
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
 
Accelerated filer o
Non-accelerated filer o
 
Smaller reporting company o
 
 
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class:
 
Trading Symbol(s)
 
Name of Exchange on Which Registered:
Common Stock, par value $0.01 per share
 
TWO
 
New York Stock Exchange
8.125% Series A Cumulative Redeemable Preferred Stock
 
TWO PRA
 
New York Stock Exchange
7.625% Series B Cumulative Redeemable Preferred Stock
 
TWO PRB
 
New York Stock Exchange
7.25% Series C Cumulative Redeemable Preferred Stock
 
TWO PRC
 
New York Stock Exchange
7.75% Series D Cumulative Redeemable Preferred Stock
 
TWO PRD
 
New York Stock Exchange
7.50% Series E Cumulative Redeemable Preferred Stock
 
TWO PRE
 
New York Stock Exchange
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of May 7, 2019 there were 272,833,177 shares of outstanding common stock, par value $.01 per share, issued and outstanding.
 
 
 
 
 


Table of Contents



TWO HARBORS INVESTMENT CORP.
INDEX

 
 
Page
 
PART I - FINANCIAL INFORMATION
 
 
 
 
 
 
 
PART II - OTHER INFORMATION
 


i

Table of Contents



PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TWO HARBORS INVESTMENT CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
 
March 31,
2019
 
December 31,
2018
ASSETS
(unaudited)
 
 
Available-for-sale securities, at fair value
$
25,077,710

 
$
25,552,604

Mortgage servicing rights, at fair value
2,014,370

 
1,993,440

Cash and cash equivalents
512,183

 
409,758

Restricted cash
266,752

 
688,006

Accrued interest receivable
77,934

 
86,589

Due from counterparties
35,816

 
154,626

Derivative assets, at fair value
336,112

 
319,981

Reverse repurchase agreements

 
761,815

Other assets
179,673

 
165,660

Total Assets
$
28,500,550

 
$
30,132,479

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Liabilities
 
 
 
Repurchase agreements
$
19,729,691

 
$
23,133,476

Federal Home Loan Bank advances
865,024

 
865,024

Revolving credit facilities
375,294

 
310,000

Convertible senior notes
284,099

 
283,856

Derivative liabilities, at fair value
231

 
820,590

Due to counterparties
2,175,221

 
130,210

Dividends payable
147,179

 
135,551

Accrued interest payable
109,313

 
160,005

Other liabilities
40,274

 
39,278

Total Liabilities
23,726,326

 
25,877,990

Stockholders’ Equity
 
 
 
Preferred stock, par value $0.01 per share; 50,000,000 shares authorized and 40,050,000 and 40,050,000 shares issued and outstanding, respectively ($1,001,250 and $1,001,250 liquidation preference, respectively)
977,501

 
977,501

Common stock, par value $0.01 per share; 450,000,000 shares authorized and 272,826,604 and 248,085,721 shares issued and outstanding, respectively
2,728

 
2,481

Additional paid-in capital
5,146,508

 
4,809,616

Accumulated other comprehensive income
466,969

 
110,817

Cumulative earnings
2,305,994

 
2,332,371

Cumulative distributions to stockholders
(4,125,476
)
 
(3,978,297
)
Total Stockholders’ Equity
4,774,224

 
4,254,489

Total Liabilities and Stockholders’ Equity
$
28,500,550

 
$
30,132,479


The accompanying notes are an integral part of these condensed consolidated financial statements.

1

Table of Contents



TWO HARBORS INVESTMENT CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)
(in thousands, except share data)
 
Three Months Ended
 
March 31,
 
2019
 
2018
Interest income:
 
Available-for-sale securities
$
235,886

 
$
190,716

Other
9,597

 
3,303

Total interest income
245,483

 
194,019

Interest expense:
 
 
 
Repurchase agreements
147,560

 
86,580

Federal Home Loan Bank advances
6,074

 
4,458

Revolving credit facilities
5,156

 
804

Convertible senior notes
4,735

 
4,718

Total interest expense
163,525

 
96,560

Net interest income
81,958

 
97,459

Other-than-temporary impairments:
 
 
 
Total other-than-temporary impairment losses
(206
)
 
(94
)
Other (loss) income:
 
 
 
Loss on investment securities
(19,292
)
 
(20,671
)
Servicing income
116,948

 
71,190

(Loss) gain on servicing asset
(188,974
)
 
71,807

(Loss) gain on interest rate swap, cap and swaption agreements
(83,259
)
 
150,545

Gain on other derivative instruments
104,278

 
8,053

Other income
123

 
1,058

Total other (loss) income
(70,176
)
 
281,982

Expenses:
 
 
 
Management fees
12,082

 
11,708

Servicing expenses
19,912

 
14,554

Other operating expenses
15,556

 
14,492

Total expenses
47,550

 
40,754

(Loss) income before income taxes
(35,974
)
 
338,593

(Benefit from) provision for income taxes
(10,039
)
 
3,784

Net (loss) income
(25,935
)
 
334,809

Dividends on preferred stock
18,950

 
13,747

Net (loss) income attributable to common stockholders
$
(44,885
)
 
$
321,062

Basic (loss) earnings per weighted average common share
$
(0.18
)
 
$
1.83

Diluted (loss) earnings per weighted average common share
$
(0.18
)
 
$
1.69

Dividends declared per common share
$
0.47

 
$
0.47

Weighted average number of shares of common stock:
 
 
 
Basic
252,357,878

 
175,145,964

Diluted
252,357,878

 
192,818,531

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

Table of Contents



TWO HARBORS INVESTMENT CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited), continued
(in thousands, except share data)
 
Three Months Ended
 
March 31,
 
2019
 
2018
Comprehensive income (loss):
 
 
 
Net (loss) income
$
(25,935
)
 
$
334,809

Other comprehensive income (loss), net of tax:
 
 
 
Unrealized gain (loss) on available-for-sale securities
356,152

 
(344,777
)
Other comprehensive income (loss)
356,152

 
(344,777
)
Comprehensive income (loss)
330,217

 
(9,968
)
Dividends on preferred stock
18,950

 
13,747

Comprehensive income (loss) attributable to common stockholders
$
311,267

 
$
(23,715
)
The accompanying notes are an integral part of these condensed consolidated financial statements.


3

Table of Contents



TWO HARBORS INVESTMENT CORP. 
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)
(in thousands)
 
Preferred Stock
 
Common Stock Par Value
 
Additional Paid-in Capital
 
Accumulated Other Comprehensive Income (Loss)
 
Cumulative Earnings
 
Cumulative Distributions to Stockholders
 
Total Stockholders’ Equity
Balance, December 31, 2017
$
702,537

 
$
1,745

 
$
3,672,003

 
$
334,813

 
$
2,386,604

 
$
(3,526,278
)
 
$
3,571,424

Cumulative effect of adoption of new accounting principle

 

 

 
9,918

 
(9,918
)
 

 

Adjusted Balance, January 1, 2018
702,537

 
1,745

 
3,672,003

 
344,731

 
2,376,686

 
(3,526,278
)
 
3,571,424

Net income

 

 

 

 
334,809

 

 
334,809

Other comprehensive loss before reclassifications, net of tax benefit of $510

 

 

 
(343,542
)
 

 

 
(343,542
)
Amounts reclassified from accumulated other comprehensive income, net of tax benefit of $0

 

 

 
(1,235
)
 

 

 
(1,235
)
Other comprehensive loss, net of tax benefit of $510

 

 

 
(344,777
)
 

 

 
(344,777
)
Issuance of preferred stock, net of offering costs
13

 

 

 

 

 

 
13

Issuance of common stock, net of offering costs

 

 
76

 

 

 

 
76

Preferred dividends declared

 

 

 

 

 
(13,747
)
 
(13,747
)
Common dividends declared

 

 

 

 

 
(82,454
)
 
(82,454
)
Non-cash equity award compensation

 
9

 
2,332

 

 

 

 
2,341

Balance, March 31, 2018
$
702,550

 
$
1,754

 
$
3,674,411

 
$
(46
)
 
$
2,711,495

 
$
(3,622,479
)
 
$
3,467,685

 
 
 
 
 
 
 
 
 
 
 
 
 


Balance, December 31, 2018
$
977,501

 
$
2,481

 
$
4,809,616

 
$
110,817

 
$
2,332,371

 
$
(3,978,297
)
 
$
4,254,489

Cumulative effect of adoption of new accounting principle

 

 

 

 
(442
)
 

 
(442
)
Adjusted Balance, January 1, 2019
977,501

 
2,481

 
4,809,616

 
110,817

 
2,331,929

 
(3,978,297
)
 
4,254,047

Net loss

 

 

 

 
(25,935
)
 

 
(25,935
)
Other comprehensive income before reclassifications, net of tax expense of $30

 

 

 
327,840

 

 

 
327,840

Amounts reclassified from accumulated other comprehensive income, net of tax benefit of $0

 

 

 
28,312

 

 

 
28,312

Other comprehensive income, net of tax expense of $30

 

 

 
356,152

 

 

 
356,152

Issuance of common stock, net of offering costs

 
243

 
335,035

 

 

 

 
335,278

Preferred dividends declared

 

 

 

 

 
(18,950
)
 
(18,950
)
Common dividends declared

 

 

 

 

 
(128,229
)
 
(128,229
)
Non-cash equity award compensation

 
4

 
1,857

 

 

 

 
1,861

Balance, March 31, 2019
$
977,501

 
$
2,728

 
$
5,146,508

 
$
466,969

 
$
2,305,994

 
$
(4,125,476
)
 
$
4,774,224

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Table of Contents



TWO HARBORS INVESTMENT CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
 
Three Months Ended
 
March 31,
 
2019
 
2018
Cash Flows From Operating Activities:
 
 
 
Net (loss) income
$
(25,935
)
 
$
334,809

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
 
Amortization of premiums and discounts on investment securities, net
22,052

 
22,086

Amortization of deferred debt issuance costs on convertible senior notes
243

 
227

Other-than-temporary impairment losses
206

 
94

Realized and unrealized losses on investment securities
19,292

 
21,301

Loss (gain) on servicing asset
188,974

 
(71,807
)
Realized and unrealized loss (gain) on interest rate swaps, caps and swaptions
106,967

 
(146,736
)
Unrealized (gain) loss on other derivative instruments
(90,184
)
 
41,724

Equity based compensation
1,861

 
2,341

Net change in assets and liabilities:


 
 
Decrease in accrued interest receivable
8,655

 
939

(Increase) decrease in deferred income taxes, net
(10,037
)
 
4,508

Decrease in accrued interest payable
(50,692
)
 
(2,293
)
Change in other operating assets and liabilities, net
(5,588
)
 
(4,050
)
Net cash provided by operating activities
165,814

 
203,143

Cash Flows From Investing Activities:
 
 
 
Purchases of available-for-sale securities
(4,551,312
)
 
(2,720,032
)
Proceeds from sales of available-for-sale securities
4,853,189

 
2,047,032

Principal payments on available-for-sale securities
487,649

 
447,664

Purchases of mortgage servicing rights, net of purchase price adjustments
(210,193
)
 
(142,799
)
Proceeds from sales of mortgage servicing rights
289

 
300

(Purchases) short sales of derivative instruments, net
(17,344
)
 
(50,500
)
(Payments for termination and settlement) proceeds from sales and settlement of derivative instruments, net
(835,929
)
 
205,553

Proceeds from reverse repurchase agreements
1,663,190

 

Repayments of reverse repurchase agreements
(901,375
)
 

Increase in due to counterparties, net
2,163,821

 
707,895

Change in other investing assets and liabilities, net
2,136

 
12,981

Net cash provided by investing activities
$
2,654,121

 
$
508,094

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Contents



TWO HARBORS INVESTMENT CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited), continued
(in thousands)
 
Three Months Ended
 
March 31,
 
2019
 
2018
Cash Flows From Financing Activities:
 
 
 
Proceeds from repurchase agreements
$
58,853,279

 
$
35,053,094

Principal payments on repurchase agreements
(62,257,064
)
 
(35,355,622
)
Principal payments on Federal Home Loan Bank advances

 
(350,000
)
Proceeds from revolving credit facilities
75,000

 

Principal payments on revolving credit facilities
(9,706
)
 

Proceeds from issuance of preferred stock, net of offering costs

 
13

Proceeds from issuance of common stock, net of offering costs
335,278

 
76

Dividends paid on preferred stock
(18,950
)
 
(11,949
)
Dividends paid on common stock
(116,601
)
 
(603
)
Net cash used in financing activities
(3,138,764
)
 
(664,991
)
Net (decrease) increase in cash, cash equivalents and restricted cash
(318,829
)
 
46,246

Cash, cash equivalents and restricted cash at beginning of period
1,097,764

 
1,054,995

Cash, cash equivalents and restricted cash at end of period
$
778,935

 
$
1,101,241

Supplemental Disclosure of Cash Flow Information:
 
Cash paid for interest
$
214,217

 
$
98,854

Cash paid for taxes
$
15

 
$

Noncash Activities:
 
 
 
Cumulative-effect adjustment to equity for adoption of new accounting principle
$
442

 
$
9,918

Dividends declared but not paid at end of period
$
147,179

 
$
96,201

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

Table of Contents



TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Note 1. Organization and Operations
Two Harbors Investment Corp., or the Company, is a Maryland corporation investing in and managing Agency residential mortgage-backed securities, or Agency RMBS, non-Agency securities, mortgage servicing rights, or MSR, and other financial assets. The Company’s Chief Investment Officer manages the investment portfolio as a whole and resources are allocated and financial performance is assessed on a consolidated basis. The Company is externally managed and advised by PRCM Advisers LLC, or PRCM Advisers, which is a subsidiary of Pine River Capital Management L.P., or Pine River. The Company’s common stock is listed on the NYSE under the symbol “TWO”.
The Company was incorporated on May 21, 2009, and commenced operations as a publicly traded company on October 28, 2009, upon completion of a merger with Capitol Acquisition Corp., or Capitol, which became a wholly owned indirect subsidiary of the Company as a result of the merger.
The Company has elected to be treated as a real estate investment trust, or REIT, as defined under the Internal Revenue Code of 1986, as amended, or the Code, for U.S. federal income tax purposes. As long as the Company continues to comply with a number of requirements under federal tax law and maintains its qualification as a REIT, the Company generally will not be subject to U.S. federal income taxes to the extent that the Company distributes its taxable income to its stockholders on an annual basis and does not engage in prohibited transactions. However, certain activities that the Company may perform may cause it to earn income which will not be qualifying income for REIT purposes. The Company has designated certain of its subsidiaries as taxable REIT subsidiaries, or TRSs, as defined in the Code, to engage in such activities.
On April 26, 2018, the Company announced that it had entered into a definitive merger agreement to acquire CYS Investments, Inc., or CYS, a Maryland corporation that invested primarily in Agency RMBS and was treated as a REIT for U.S. federal income tax purposes. The transaction was approved by the stockholders of both the Company and CYS on July 27, 2018, and the merger was completed on July 31, 2018, at which time CYS became a wholly owned subsidiary of the Company. In exchange for all of the shares of CYS common stock outstanding immediately prior to the effective time of the merger, the Company issued approximately 72.6 million new shares of common stock, as well as aggregate cash consideration of $15.0 million, to CYS common stockholders. In addition, the Company issued 3 million shares of newly classified Series D cumulative redeemable preferred stock and 8 million shares of newly classified Series E cumulative redeemable preferred stock in exchange for all shares of CYS’s Series A and Series B cumulative redeemable preferred stock outstanding prior to the effective time of the merger.

Note 2. Basis of Presentation and Significant Accounting Policies
Consolidation and Basis of Presentation
The interim unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, or SEC. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP, have been condensed or omitted according to such SEC rules and regulations. However, management believes that the disclosures included in these interim condensed consolidated financial statements are adequate to make the information presented not misleading.
The condensed consolidated financial statements of the Company include the accounts of all subsidiaries; inter-company accounts and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. The accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. In the opinion of management, all normal and recurring adjustments necessary to present fairly the financial condition of the Company at March 31, 2019 and results of operations for all periods presented have been made. The results of operations for the three months ended March 31, 2019 should not be construed as indicative of the results to be expected for future periods or the full year.

7

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make a number of significant estimates. These include estimates of fair value of certain assets and liabilities, amount and timing of credit losses, prepayment rates, the period of time during which the Company anticipates an increase in the fair values of real estate securities sufficient to recover unrealized losses in those securities, and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the consolidated financial statements and the reported amounts of certain revenues and expenses during the reported period. It is likely that changes in these estimates (e.g., valuation changes due to supply and demand, credit performance, prepayments, interest rates, or other reasons) will occur in the near term. The Company’s estimates are inherently subjective in nature and actual results could differ from its estimates and the differences may be material.
Significant Accounting Policies
Included in Note 2 to the Consolidated Financial Statements of the Company’s 2018 Annual Report on Form 10-K is a summary of the Company’s significant accounting policies.
Recently Issued and/or Adopted Accounting Standards
Lease Classification and Accounting
In February 2016, the FASB issued ASU No. 2016-02, which requires lessees to recognize on their balance sheets both a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. The ASU is effective for annual periods, and interim periods within those annual periods, beginning on or after December 15, 2018, with early adoption permitted. The Company’s adoption of this ASU was applied by recording a cumulative-effect adjustment to retained earnings as of January 1, 2019, which did not have a material impact on the Company’s financial condition, results of operations or financial statement disclosures.
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued ASU No. 2016-13, which changes the impairment model for most financial assets and certain other instruments. Valuation allowances for credit losses on AFS debt securities will be recognized, rather than direct reductions in the amortized cost of the investments, regardless of whether the impairment is considered to be other-than-temporary. The new model also requires the estimation of lifetime expected credit losses and corresponding recognition of allowance for losses on trade and other receivables, held-to-maturity debt securities, loans, and other instruments held at amortized cost. The ASU requires certain recurring disclosures and is effective for annual periods, and interim periods within those annual periods, beginning on or after December 15, 2019, with early adoption permitted for annual periods, and interim periods within those annual periods, beginning on or after December 15, 2018. The Company is evaluating the adoption of this ASU to determine the impact it may have on its condensed consolidated financial statements, which at the date of adoption, will establish an allowance for credit losses on AFS securities which will be derived from the current designated credit reserve with a resulting increase to amortized cost on the securities. The Company also expects adoption of this ASU to impact the recording for the purchase of certain non-Agency securities with purchased credit deterioration by recording an allowance for credit losses with an increase in amortized cost above the purchase price of the same amount. Subsequent changes in expected credit losses will be recognized immediately in earnings as a provision for credit losses until the allowance is reduced to zero. Further favorable changes will result in prospective yield adjustments.
SEC Disclosure Update and Simplification
In August 2018, the SEC adopted a final rule that amends certain disclosure requirements that have become duplicative, overlapping, or outdated in light of other SEC disclosure requirements, U.S. GAAP, or changes in the information environment. However, the guidance also added requirements for entities to include in their interim financial statements a reconciliation of changes in stockholders’ equity for each period for which an income statement is required (both year-to-date and quarterly periods). The final rule is effective for all filings made on or after November 5, 2018. However, the SEC staff said it would not object to a registrant waiting to comply with the new interim disclosure requirement until the filing of its Form 10-Q for the quarter that begins after the effective date. As a result, the Company adopted the new interim disclosure requirement during the current period. The Company’s adoption of this final rule did not have a material impact on the Company’s financial condition, results of operations or financial statement disclosures.


8

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Note 3. Available-for-Sale Securities, at Fair Value
The Company holds AFS investment securities which are carried at fair value on the condensed consolidated balance sheets. The following table presents the Company’s AFS investment securities by collateral type as of March 31, 2019 and December 31, 2018:
(in thousands)
March 31,
2019
 
December 31,
2018
Agency
 
 
 
Federal National Mortgage Association
$
15,154,220

 
$
15,812,696

Federal Home Loan Mortgage Corporation
5,505,096

 
4,930,963

Government National Mortgage Association
873,882

 
941,374

Non-Agency
3,544,512

 
3,867,571

Total available-for-sale securities
$
25,077,710

 
$
25,552,604



At March 31, 2019 and December 31, 2018, the Company pledged AFS securities with a carrying value of $21.8 billion and $25.2 billion, respectively, as collateral for repurchase agreements and advances from the Federal Home Loan Bank of Des Moines, or the FHLB. See Note 9 - Repurchase Agreements and Note 11 - Federal Home Loan Bank of Des Moines Advances.
At March 31, 2019 and December 31, 2018, the Company did not have any securities purchased from and financed with the same counterparty that did not meet the conditions of ASC 860, to be considered linked transactions and, therefore, classified as derivatives.
The Company is not required to consolidate variable interest entities, or VIEs, for which it has concluded it does not have both the power to direct the activities of the VIEs that most significantly impact the entities’ performance, and the obligation to absorb losses or the right to receive benefits of the entities that could be significant. The Company’s investments in these unconsolidated VIEs include all non-Agency securities, which are classified within available-for-sale securities, at fair value on the condensed consolidated balance sheets. As of March 31, 2019 and December 31, 2018, the carrying value, which also represents the maximum exposure to loss, of all non-Agency securities in unconsolidated VIEs was $3.5 billion and $3.9 billion, respectively.
The following tables present the amortized cost and carrying value of AFS securities by collateral type as of March 31, 2019 and December 31, 2018:
 
March 31, 2019
(in thousands)
Principal/ Current Face
 
Un-amortized Premium
 
Accretable Purchase Discount
 
Credit Reserve Purchase Discount
 
Amortized Cost
 
Unrealized Gain
 
Unrealized Loss
 
Carrying Value
Agency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal and interest
$
20,330,071

 
$
933,891

 
$
(29
)
 
$

 
$
21,263,933

 
$
205,851

 
$
(103,596
)
 
$
21,366,188

Interest-only
3,011,335

 
201,152

 

 

 
201,152

 
13,745

 
(47,887
)
 
167,010

Total Agency
23,341,406

 
1,135,043

 
(29
)
 

 
21,465,085

 
219,596

 
(151,483
)
 
21,533,198

Non-Agency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal and interest
5,017,561

 
5,724

 
(575,185
)
 
(1,393,735
)
 
3,054,365

 
434,169

 
(26,955
)
 
3,461,579

Interest-only
5,011,522

 
83,466

 

 

 
83,466

 
2,714

 
(3,247
)
 
82,933

Total Non-Agency
10,029,083

 
89,190

 
(575,185
)
 
(1,393,735
)
 
3,137,831

 
436,883

 
(30,202
)
 
3,544,512

Total
$
33,370,489

 
$
1,224,233

 
$
(575,214
)
 
$
(1,393,735
)
 
$
24,602,916

 
$
656,479

 
$
(181,685
)
 
$
25,077,710



9

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

 
December 31, 2018
(in thousands)
Principal/ Current Face
 
Un-amortized Premium
 
Accretable Purchase Discount
 
Credit Reserve Purchase Discount
 
Amortized Cost
 
Unrealized Gain
 
Unrealized Loss
 
Carrying Value
Agency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal and interest
$
20,775,790

 
$
1,037,781

 
$
(25,085
)
 
$

 
$
21,788,486

 
$
61,128

 
$
(339,997
)
 
$
21,509,617

Interest-only
3,115,967

 
209,901

 

 

 
209,901

 
14,170

 
(48,655
)
 
175,416

Total Agency
23,891,757

 
1,247,682

 
(25,085
)
 

 
21,998,387

 
75,298

 
(388,652
)
 
21,685,033

Non-Agency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal and interest
5,360,124

 
6,682

 
(694,119
)
 
(1,322,762
)
 
3,349,925

 
478,095

 
(44,657
)
 
3,783,363

Interest-only
5,137,169

 
83,846

 

 

 
83,846

 
3,655

 
(3,293
)
 
84,208

Total Non-Agency
10,497,293

 
90,528

 
(694,119
)
 
(1,322,762
)
 
3,433,771

 
481,750

 
(47,950
)
 
3,867,571

Total
$
34,389,050

 
$
1,338,210

 
$
(719,204
)
 
$
(1,322,762
)
 
$
25,432,158

 
$
557,048

 
$
(436,602
)
 
$
25,552,604



The following tables present the carrying value of the Company’s AFS securities by rate type as of March 31, 2019 and December 31, 2018:
 
March 31, 2019
(in thousands)
 Agency
 
 Non-Agency
 
 Total
Adjustable Rate
$
17,669

 
$
3,258,130

 
$
3,275,799

Fixed Rate
21,515,529

 
286,382

 
21,801,911

Total
$
21,533,198

 
$
3,544,512

 
$
25,077,710

 
December 31, 2018
(in thousands)
Agency
 
Non-Agency
 
Total
Adjustable Rate
$
19,073

 
$
3,475,171

 
$
3,494,244

Fixed Rate
21,665,960

 
392,400

 
22,058,360

Total
$
21,685,033

 
$
3,867,571

 
$
25,552,604



The following table presents the Company’s AFS securities according to their estimated weighted average life classifications as of March 31, 2019:
 
March 31, 2019
(in thousands)
 Agency
 
 Non-Agency
 
 Total
≤ 1 year
$
7,221

 
$
38,456

 
$
45,677

> 1 and ≤ 3 years
58,316

 
175,145

 
233,461

> 3 and ≤ 5 years
1,584,028

 
318,651

 
1,902,679

> 5 and ≤ 10 years
19,875,073

 
2,496,590

 
22,371,663

> 10 years
8,560

 
515,670

 
524,230

Total
$
21,533,198

 
$
3,544,512

 
$
25,077,710




10

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

When the Company purchases a credit-sensitive AFS security at a significant discount to its face value, the Company often does not amortize into income a significant portion of this discount that the Company is entitled to earn because the Company does not expect to collect the entire discount due to the inherent credit risk of the security. The Company may also record an other-than-temporary impairment, or OTTI, for a portion of its investment in the security to the extent the Company believes that the amortized cost will exceed the present value of expected future cash flows. The amount of principal that the Company does not amortize into income is designated as a credit reserve on the security, with unamortized net discounts or premiums amortized into income over time to the extent realizable.
The following table presents the changes for the three months ended March 31, 2019 and 2018 of the net unamortized discount/premium and designated credit reserves on non-Agency AFS securities.
 
Three Months Ended March 31,
 
2019
 
2018
(in thousands)
Designated Credit Reserve
 
Net Unamortized Discount/Premium
 
Total
 
Designated Credit Reserve
 
Net Unamortized Discount/Premium
 
Total
Beginning balance at January 1
$
(1,322,762
)
 
$
(603,591
)
 
$
(1,926,353
)
 
$
(653,613
)
 
$
(607,609
)
 
$
(1,261,222
)
Acquisitions
(80,128
)
 
16,434

 
(63,694
)
 
(73,882
)
 
(3,733
)
 
(77,615
)
Accretion of net discount

 
14,225

 
14,225

 

 
22,154

 
22,154

Realized credit losses
4,827

 

 
4,827

 
5,482

 

 
5,482

Reclassification adjustment for other-than-temporary impairments
2,337

 

 
2,337

 
(94
)
 

 
(94
)
Transfers from (to)
3,732

 
(3,732
)
 

 
10,090

 
(10,090
)
 

Sales, calls, other
(1,741
)
 
90,669

 
88,928

 

 
18,430

 
18,430

Ending balance at March 31
$
(1,393,735
)
 
$
(485,995
)
 
$
(1,879,730
)
 
$
(712,017
)
 
$
(580,848
)
 
$
(1,292,865
)


The following table presents the components comprising the carrying value of AFS securities not deemed to be other than temporarily impaired by length of time that the securities had an unrealized loss position as of March 31, 2019 and December 31, 2018. At March 31, 2019, the Company held 1,442 AFS securities, of which 100 were in an unrealized loss position for less than twelve consecutive months and 452 were in an unrealized loss position for more than twelve consecutive months. At December 31, 2018, the Company held 1,550 AFS securities, of which 290 were in an unrealized loss position for less than twelve consecutive months and 489 were in an unrealized loss position for more than twelve consecutive months.
 
Unrealized Loss Position for
 
Less than 12 Months
 
12 Months or More
 
Total
(in thousands)
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
March 31, 2019
$
1,010,182

 
$
(27,532
)
 
$
6,937,554

 
$
(154,153
)
 
$
7,947,736

 
$
(181,685
)
December 31, 2018
$
4,386,946

 
$
(66,520
)
 
$
9,501,123

 
$
(370,082
)
 
$
13,888,069

 
$
(436,602
)



11

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Evaluating AFS Securities for Other-Than-Temporary Impairments
In evaluating AFS securities for OTTI, the Company determines whether there has been a significant adverse quarterly change in the cash flow expectations for a security. The Company compares the amortized cost of each security in an unrealized loss position against the present value of expected future cash flows of the security. The Company also considers whether there has been a significant adverse change in the regulatory and/or economic environment as part of this analysis. If the amortized cost of the security is greater than the present value of expected future cash flows using the original yield as the discount rate, an other-than-temporary credit impairment has occurred. If the Company does not intend to sell and will not be more likely than not required to sell the security, the credit loss is recognized in earnings and the balance of the unrealized loss is recognized in either other comprehensive income (loss), net of tax, or loss on investment securities, depending on the accounting treatment. If the Company intends to sell the security or will be more likely than not required to sell the security, the full unrealized loss is recognized in earnings.
During the three months ended March 31, 2019 and 2018, the Company recorded $0.2 million and $0.1 million in other-than-temporary credit impairments on two and one non-Agency securities, respectively, where the future expected cash flows for each security were less than its amortized cost. As of March 31, 2019, impaired securities with a carrying value of $133.7 million had actual weighted average cumulative losses of 6.6%, weighted average three-month prepayment speed of 5.8%, weighted average 60+ day delinquency of 18.9% of the pool balance, and weighted average FICO score of 673. At March 31, 2019, the Company did not intend to sell the securities and determined that it was not more likely than not that the Company will be required to sell the securities; therefore, only the projected credit loss was recognized in earnings.
The following table presents the changes in OTTI included in earnings for the three months ended March 31, 2019 and 2018:
 
Three Months Ended
 
March 31,
(in thousands)
2019
 
2018
Cumulative credit loss at beginning of period
$
(6,865
)
 
$
(6,395
)
Additions:
 
 
 
Other-than-temporary impairments not previously recognized
(99
)
 

Increases related to other-than-temporary impairments on securities with previously recognized other-than-temporary impairments
(107
)
 
(94
)
Reductions:
 
 
 
Decreases related to other-than-temporary impairments on securities paid down
1,703

 

Decreases related to other-than-temporary impairments on securities sold
840

 

Cumulative credit loss at end of period
$
(4,528
)
 
$
(6,489
)


Cumulative credit losses related to OTTI may be reduced for securities sold as well as for securities that mature, are paid down, or are prepaid such that the outstanding principal balance is reduced to zero. Additionally, increases in cash flows expected to be collected over the remaining life of the security cause a reduction in the cumulative credit loss.
Gross Realized Gains and Losses
Gains and losses from the sale of AFS securities are recorded as realized gains (losses) within loss on investment securities in the Company’s condensed consolidated statements of comprehensive income (loss). For the three months ended March 31, 2019 and 2018, the Company sold AFS securities for $4.9 billion and $2.0 billion with an amortized cost of $4.9 billion and $2.1 billion for net realized losses of $17.5 million and $19.6 million, respectively.

12

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

The following table presents the gross realized gains and losses on sales of AFS securities for the three months ended March 31, 2019 and 2018:
 
Three Months Ended
 
March 31,
(in thousands)
2019
 
2018
Gross realized gains
$
101,298

 
$
8,195

Gross realized losses
(118,755
)
 
(27,758
)
Total realized losses on sales, net
$
(17,457
)
 
$
(19,563
)


Note 4. Servicing Activities
Mortgage Servicing Rights, at Fair Value
One of the Company’s wholly owned subsidiaries has approvals from Fannie Mae and Freddie Mac to own and manage MSR, which represent the right to control the servicing of mortgage loans. The Company and its subsidiaries do not originate or directly service mortgage loans, and instead contract with appropriately licensed subservicers to handle substantially all servicing functions in the name of the subservicer for the loans underlying the Company’s MSR.
The following table summarizes activity related to MSR for the three months ended March 31, 2019 and 2018.
 
Three Months Ended
 
March 31,
(in thousands)
2019
 
2018
Balance at beginning of period
$
1,993,440

 
$
1,086,717

Additions from purchases of mortgage servicing rights
220,812

 
146,899

Changes in fair value due to:
 
 
 
Changes in valuation inputs or assumptions used in the valuation model
(151,614
)
 
100,709

Other changes in fair value (1)
(37,649
)
 
(29,202
)
Other changes (2)
(10,619
)
 
(4,100
)
Balance at end of period
$
2,014,370

 
$
1,301,023

____________________
(1)
Other changes in fair value primarily represents changes due to the realization of expected cash flows.
(2)
Other changes includes purchase price adjustments, contractual prepayment protection, and changes due to the Company’s purchase of the underlying collateral.

At March 31, 2019 and December 31, 2018, the Company pledged MSR with a carrying value of $1.6 billion and $1.1 billion, respectively, as collateral for repurchase agreements and revolving credit facilities. See Note 9 - Repurchase Agreements and Note 12 - Revolving Credit Facilities.

13

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

As of March 31, 2019 and December 31, 2018, the key economic assumptions and sensitivity of the fair value of MSR to immediate 10% and 20% adverse changes in these assumptions were as follows:
(dollars in thousands)
March 31,
2019
 
December 31,
2018
Weighted average prepayment speed:
11.5
%
 
8.6
%
Impact on fair value of 10% adverse change
$
(93,937
)
 
(67,245
)
Impact on fair value of 20% adverse change
$
(179,279
)
 
(130,371
)
Weighted average delinquency:
1.5
%
 
1.3
%
Impact on fair value of 10% adverse change
$
(8,460
)
 
(6,911
)
Impact on fair value of 20% adverse change
$
(16,719
)
 
(13,688
)
Weighted average discount rate:
7.5
%
 
9.4
%
Impact on fair value of 10% adverse change
$
(51,232
)
 
(62,528
)
Impact on fair value of 20% adverse change
$
(99,510
)
 
(121,135
)


These assumptions and sensitivities are hypothetical and should be considered with caution. Changes in fair value based on 10% and 20% variations in assumptions generally cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of MSR is calculated without changing any other assumptions. In reality, changes in one factor may result in changes in another (e.g., increased market interest rates may result in lower prepayments and increased credit losses) that could magnify or counteract the sensitivities. Further, these sensitivities show only the change in the asset balances and do not show any expected change in the fair value of the instruments used to manage the interest rates and prepayment risks associated with these assets.
Risk Mitigation Activities
The primary risk associated with the Company’s MSR is interest rate risk and the resulting impact on prepayments. A significant decline in interest rates could lead to higher-than-expected prepayments that could reduce the value of the MSR. The Company economically hedges the impact of these risks with its Agency RMBS portfolio.
Mortgage Servicing Income
The following table presents the components of servicing income recorded on the Company’s condensed consolidated statements of comprehensive income (loss) for the three months ended March 31, 2019 and 2018:
 
Three Months Ended
 
March 31,
(in thousands)
2019
 
2018
Servicing fee income
$
105,936

 
$
66,449

Ancillary and other fee income
310

 
322

Float income
10,702

 
4,419

Total
$
116,948

 
$
71,190



Mortgage Servicing Advances
In connection with the servicing of loans, the Company’s subservicers make certain payments for property taxes and insurance premiums, default and property maintenance payments, as well as advances of principal and interest payments before collecting them from individual borrowers. Servicing advances, including contractual interest, are priority cash flows in the event of a loan principal reduction or foreclosure and ultimate liquidation of the real estate-owned property, thus making their collection reasonably assured. These servicing advances, which are funded by the Company, totaled $37.6 million and $39.7 million and were included in other assets on the condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018, respectively.

14

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Serviced Mortgage Assets
The Company’s total serviced mortgage assets consist of residential mortgage loans underlying MSR, residential mortgage loans held in previous on-balance sheet securitization trusts for which the Company is the named servicing administrator and other assets. The following table presents the number of loans and unpaid principal balance of the mortgage assets for which the Company manages the servicing as of March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
December 31, 2018
(dollars in thousands)
Number of Loans
 
Unpaid Principal Balance
 
Number of Loans
 
Unpaid Principal Balance
Mortgage servicing rights
765,372

 
$
174,147,259

 
717,167

 
$
163,102,308

Residential mortgage loans in securitization trusts
3,563

 
2,343,706

 
3,612

 
2,392,471

Other assets
214

 
33,584

 
220

 
34,374

Total serviced mortgage assets
769,149

 
$
176,524,549

 
720,999

 
$
165,529,153



Note 5. Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents include cash held in bank accounts and cash held in money market funds on an overnight basis.
The Company is required to maintain certain cash balances with counterparties for securities and derivatives trading activity and collateral for the Company’s repurchase agreements and FHLB advances in restricted accounts. The Company has also placed cash in a restricted account pursuant to a letter of credit on an office space lease.
The following table presents the Company’s restricted cash balances as of March 31, 2019 and December 31, 2018:
(in thousands)
March 31,
2019
 
December 31,
2018
Restricted cash balances held by trading counterparties:
 
 
 
For securities and loan trading activity
$
45,050

 
$
51,350

For derivatives trading activity
155,346

 
219,900

As restricted collateral for repurchase agreements and Federal Home Loan Bank advances
66,296

 
416,696

Total restricted cash balances held by trading counterparties
266,692

 
687,946

Restricted cash balance pursuant to letter of credit on office lease
60

 
60

Total
$
266,752

 
$
688,006



The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the Company’s condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018 that sum to the total of the same such amounts shown in the statements of cash flows:
(in thousands)
March 31,
2019
 
December 31,
2018
Cash and cash equivalents
$
512,183

 
$
409,758

Restricted cash
266,752

 
688,006

Total cash, cash equivalents and restricted cash
$
778,935

 
$
1,097,764




15

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Note 6. Derivative Instruments and Hedging Activities
The Company enters into a variety of derivative and non-derivative instruments in connection with its risk management activities. The primary objective for executing these derivative and non-derivative instruments is to mitigate the Company’s economic exposure to future events that are outside its control, principally market risk and cash flow volatility associated with interest rate risk (including associated prepayment risk). Specifically, the Company enters into derivative and non-derivative instruments to economically hedge interest rate risk or “duration mismatch (or gap)” by adjusting the duration of its floating-rate borrowings into fixed-rate borrowings to more closely match the duration of its assets. This particularly applies to floating-rate borrowing agreements with maturities or interest rate resets of less than six months. Typically, the interest receivable terms (e.g., LIBOR) of certain derivatives match the terms of the underlying debt, resulting in an effective conversion of the rate of the related borrowing agreement from floating to fixed. The objective is to manage the cash flows associated with current and anticipated interest payments on borrowings, as well as the ability to roll or refinance borrowings at the desired amount by adjusting the duration.
To help manage the adverse impact of interest rate changes on the value of the Company’s portfolio as well as its cash flows, the Company may, at times, enter into various forward contracts, including short securities, Agency to-be-announced securities, or TBAs, options, futures, swaps, caps and total return swaps. In executing on the Company’s current risk management strategy, the Company has entered into interest rate swap, cap and swaption agreements, TBAs, put and call options for TBAs, U.S. Treasury futures and total return swaps (based on the Markit IOS Index). The Company has also entered into a number of non-derivative instruments to manage interest rate risk, principally MSR and Agency interest-only securities (see discussion below).
The following summarizes the Company’s significant asset and liability classes, the risk exposure for these classes, and the Company’s risk management activities used to mitigate these risks. The discussion includes both derivative and non-derivative instruments used as part of these risk management activities. Any of the Company’s derivative and non-derivative instruments may be entered into in conjunction with one another in order to mitigate risks. As a result, the following discussions of each type of instrument should be read as a collective representation of the Company’s risk mitigation efforts and should not be considered independent of one another. While the Company uses derivative and non-derivative instruments to achieve the Company’s risk management activities, it is possible that these instruments will not effectively mitigate all or a substantial portion of the Company’s market rate risk. In addition, the Company might elect, at times, not to enter into certain hedging arrangements in order to maintain compliance with REIT requirements.
Balance Sheet Presentation
In accordance with ASC 815, Derivatives and Hedging, or ASC 815, the Company records derivative financial instruments on its condensed consolidated balance sheets as assets or liabilities at fair value. Changes in fair value are accounted for depending on the use of the derivative instruments and whether they are designated or qualifying as hedge instruments. Due to the volatility of the credit markets and difficulty in effectively matching pricing or cash flows, the Company has not designated any current derivatives as hedging instruments.
The following tables present the gross fair value and notional amounts of the Company’s derivative financial instruments treated as trading derivatives as of March 31, 2019 and December 31, 2018.
 
 
March 31, 2019
 
 
Derivative Assets
 
Derivative Liabilities
(in thousands)
 
Fair Value
 
Notional
 
Fair Value
 
Notional
Inverse interest-only securities
 
$
72,293

 
$
456,433

 
$

 
$

Interest rate swap agreements
 
147,912

 
38,396,277

 

 

Interest rate cap contracts
 
28,310

 
2,500,000

 

 

Swaptions, net
 
23,672

 
5,900,000

 

 

TBAs
 
60,198

 
10,168,000

 

 

U.S. Treasury futures
 
3,727

 
1,310,000

 

 

Markit IOS total return swaps
 

 

 
(231
)
 
47,073

Total
 
$
336,112

 
$
58,730,710

 
$
(231
)
 
$
47,073



16

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

 
 
December 31, 2018
 
 
Derivative Assets
 
Derivative Liabilities
(in thousands)
 
Fair Value
 
Notional
 
Fair Value
 
Notional
Inverse interest-only securities
 
$
70,813

 
$
476,299

 
$

 
$

Interest rate swap agreements
 
187,231

 
26,798,605

 

 
2,725,000

Interest rate cap contracts
 
40,335

 
2,500,000

 

 

Swaptions, net
 

 

 
(13,456
)
 
63,000

TBAs
 
21,602

 
6,484,000

 

 

Put and call options for TBAs, net
 

 

 
(25,296
)
 
1,767,000

Short U.S. Treasuries
 

 

 
(781,455
)
 
800,000

Markit IOS total return swaps
 

 

 
(383
)
 
48,265

Total
 
$
319,981

 
$
36,258,904

 
$
(820,590
)
 
$
5,403,265



Comprehensive Income (Loss) Statement Presentation
The Company has not applied hedge accounting to its current derivative portfolio held to mitigate interest rate risk and credit risk. As a result, the Company is subject to volatility in its earnings due to movement in the unrealized gains and losses associated with its derivative instruments.
The following table summarizes the location and amount of gains and losses on derivative instruments reported in the condensed consolidated statements of comprehensive income (loss):
Derivative Instruments
 
Location of Gain (Loss) Recognized in Income on Derivatives
 
Amount of Gain (Loss) Recognized in Income on Derivatives
 
 
 
 
Three Months Ended
(in thousands)
 
 
 
March 31,
 
 
 
 
2019
 
2018
Interest rate risk management
 
 
 
 
TBAs
 
Gain on other derivative instruments
 
$
109,511

 
$
(22,666
)
Short U.S. Treasuries
 
Gain on other derivative instruments
 
(6,801
)
 

U.S. Treasury futures
 
Gain on other derivative instruments
 
3,727

 

Put and call options for TBAs
 
Gain on other derivative instruments
 
(7,666
)
 
32,235

Interest rate swaps - Payers
 
(Loss) gain on interest rate swap, cap and swaption agreements
 
(238,968
)
 
243,105

Interest rate swaps - Receivers
 
(Loss) gain on interest rate swap, cap and swaption agreements
 
163,601

 
(153,815
)
Swaptions
 
(Loss) gain on interest rate swap, cap and swaption agreements
 
(4,532
)
 
61,255

Interest rate caps
 
(Loss) gain on interest rate swap, cap and swaption agreements
 
(3,360
)
 

Markit IOS total return swaps
 
Gain on other derivative instruments
 
(580
)
 
893

Non-risk management
 
 
 
 
 
 
Inverse interest-only securities
 
Gain on other derivative instruments
 
6,087

 
(2,409
)
Total
 
 
 
$
21,019

 
$
158,598



17

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)


For the three months ended March 31, 2019 and 2018, the Company recognized $23.7 million and $3.8 million of income, respectively, for the accrual and/or settlement of the net interest expense associated with its interest rate swaps and caps. The income resulted from paying either a fixed interest rate or LIBOR interest and receiving either LIBOR interest or a fixed interest rate on an average $37.6 billion and $27.8 billion notional, respectively.
The following tables present information with respect to the volume of activity in the Company’s derivative instruments during the three months ended March 31, 2019 and 2018:
 
Three Months Ended March 31, 2019
(in thousands)
Beginning of Period Notional Amount
 
Additions
 
Settlement, Termination, Expiration or Exercise
 
End of Period Notional Amount
 
Average Notional Amount
 
Realized Gain (Loss), net (1)
Inverse interest-only securities
$
476,299

 
$

 
$
(19,866
)
 
$
456,433

 
$
466,911

 
$

Interest rate swap agreements
29,523,605

 
10,594,633

 
(1,721,961
)
 
38,396,277

 
35,057,414

 
(10,183
)
Interest rate cap contracts
2,500,000

 

 

 
2,500,000

 
2,500,000

 

Swaptions, net
63,000

 
5,900,000

 
(63,000
)
 
5,900,000

 
1,152,511

 
(24,315
)
TBAs, net
6,484,000

 
42,733,000

 
(39,049,000
)
 
10,168,000

 
8,814,300

 
70,915

Short U.S. Treasuries
(800,000
)
 

 
800,000

 

 
(185,327
)
 
(23,172
)
U.S. Treasury futures

 
1,310,000

 

 
1,310,000

 
143,889

 

Put and call options for TBAs, net
(1,767,000
)
 

 
1,767,000

 

 
(447,739
)
 
(32,962
)
Markit IOS total return swaps
48,265

 

 
(1,192
)
 
47,073

 
47,456

 

Total
$
36,528,169

 
$
60,537,633

 
$
(38,288,019
)
 
$
58,777,783

 
$
47,549,415

 
$
(19,717
)
 
Three Months Ended March 31, 2018
(in thousands)
Beginning of Period Notional Amount
 
Additions
 
Settlement, Termination, Expiration or Exercise
 
End of Period Notional Amount
 
Average Notional Amount
 
Realized Gain (Loss), net (1)
Inverse interest-only securities
$
588,246

 
$

 
$
(29,304
)
 
$
558,942

 
$
574,693

 
$

Interest rate swap agreements
28,482,125

 
17,608,880

 
(22,492,180
)
 
23,598,825

 
27,751,461

 
39,706

Swaptions, net
2,666,000

 
(1,215,000
)
 
(7,626,000
)
 
(6,175,000
)
 
(1,907,211
)
 
52,773

TBAs, net
(573,000
)
 
11,231,000

 
(10,213,000
)
 
445,000

 
777,078

 
(11,836
)
Put and call options for TBAs, net

 
6,070,000

 
(6,130,000
)
 
(60,000
)
 
(639,089
)
 
58,204

Markit IOS total return swaps
63,507

 

 
(1,986
)
 
61,521

 
62,148

 

Total
$
31,226,878

 
$
33,694,880

 
$
(46,492,470
)
 
$
18,429,288

 
$
26,619,080

 
$
138,847

____________________
(1)
Excludes net interest paid or received in full settlement of the net interest spread liability.

Cash flow activity related to derivative instruments is reflected within the operating activities and investing activities sections of the condensed consolidated statements of cash flows. Realized gains and losses and derivative fair value adjustments are reflected within the realized and unrealized loss (gain) on interest rate swaps, caps and swaptions and unrealized (gain) loss on other derivative instruments line items within the operating activities section of the condensed consolidated statements of cash flows. The remaining cash flow activity related to derivative instruments is reflected within the (purchases) short sales of other derivative instruments, proceeds from sales (payments for termination) of other derivative instruments, net and increase in due to counterparties, net line items within the investing activities section of the condensed consolidated statements of cash flows.

18

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Interest Rate Sensitive Assets/Liabilities
The Company’s Agency RMBS portfolio is generally subject to change in value when mortgage rates decline or increase, depending on the type of investment. Rising mortgage rates generally result in a slowing of refinancing activity, which slows prepayments and results in a decline in the value of the Company’s fixed-rate Agency pools. To mitigate the impact of this risk on the Company’s fixed-rate Agency pool portfolio, the Company maintains a portfolio of fixed-rate interest-only securities and MSR, which increase in value when interest rates increase. As of March 31, 2019 and December 31, 2018, the Company had $142.4 million and $147.6 million, respectively, of interest-only securities, and $2.0 billion and $2.0 billion, respectively, of MSR in place to economically hedge its Agency RMBS. Interest-only securities are included in AFS securities, at fair value, in the condensed consolidated balance sheets.
The Company monitors its borrowings under repurchase agreements, FHLB advances and revolving credit facilities, which are generally floating-rate debt, in relation to the rate profile of its portfolio. In connection with its risk management activities, the Company enters into a variety of derivative and non-derivative instruments to economically hedge interest rate risk or “duration mismatch (or gap)” by adjusting the duration of its floating-rate borrowings into fixed-rate borrowings to more closely match the duration of its assets. This particularly applies to borrowing agreements with maturities or interest rate resets of less than six months. Typically, the interest receivable terms (e.g., LIBOR) of certain derivatives match the terms of the underlying debt, resulting in an effective conversion of the rate of the related borrowing agreement from floating to fixed. The objective is to manage the cash flows associated with current and anticipated interest payments on borrowings, as well as the ability to roll or refinance borrowings at the desired amount by adjusting the duration. To help manage the adverse impact of interest rate changes on the value of the Company’s portfolio as well as its cash flows, the Company may, at times, enter into various forward contracts, including short securities, TBAs, options, futures, swaps, caps, credit default swaps and total return swaps. In executing on the Company’s current interest rate risk management strategy, the Company has entered into TBAs, put and call options for TBAs, interest rate swap, cap and swaption agreements, U.S. Treasury futures and Markit IOS total return swaps.
TBAs. At times, the Company may use TBAs as a means of deploying capital until targeted investments are available or to take advantage of temporary displacements, funding advantages or valuation differentials in the marketplace. Additionally, the Company may use TBAs independently, or in conjunction with other derivative and non-derivative instruments, in order to mitigate risks. TBAs are forward contracts for the purchase (long notional positions) or sale (short notional positions) of Agency RMBS. The issuer, coupon and stated maturity of the Agency RMBS are predetermined as well as the trade price, face amount and future settle date (published each month by the Securities Industry and Financial Markets Association). However, the specific Agency RMBS to be delivered upon settlement is not known at the time of the TBA transaction. As a result, and because physical delivery of the Agency RMBS upon settlement cannot be assured, the Company accounts for TBAs as derivative instruments.
The Company may hold both long and short notional TBA positions, which are disclosed on a gross basis according to the unrealized gain or loss position of each TBA contract regardless of long or short notional position. The following tables present the notional amount, cost basis, market value and carrying value (which approximates fair value) of the Company’s TBA positions as of March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
 
 
 
 
 
 
Net Carrying Value (4)
(in thousands)
Notional Amount (1)
 
Cost Basis (2)
 
Market Value (3)
 
Derivative Assets
 
Derivative Liabilities
Purchase contracts
$
10,168,000

 
$
10,525,971

 
$
10,586,169

 
$
60,198

 
$

Sale contracts

 

 

 

 

TBAs, net
$
10,168,000

 
$
10,525,971

 
$
10,586,169

 
$
60,198

 
$


19

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

 
December 31, 2018
 
 
 
 
 
 
 
Net Carrying Value (4)
(in thousands)
Notional Amount (1)
 
Cost Basis (2)
 
Market Value (3)
 
Derivative Assets
 
Derivative Liabilities
Purchase contracts
$
6,484,000

 
$
6,734,858

 
$
6,756,460

 
$
21,602

 
$

Sale contracts

 

 

 

 

TBAs, net
$
6,484,000

 
$
6,734,858

 
$
6,756,460

 
$
21,602

 
$

___________________
(1)
Notional amount represents the face amount of the underlying Agency RMBS.
(2)
Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.
(3)
Market value represents the current market value of the TBA (or of the underlying Agency RMBS) as of period-end.
(4)
Net carrying value represents the difference between the market value of the TBA as of period-end and its cost basis, and is reported in derivative assets / (liabilities), at fair value, in the condensed consolidated balance sheets.

Short U.S. Treasuries. The Company may use short U.S. Treasury securities independently, or in conjunction with other derivative and non-derivative instruments, in order to mitigate risks. As of December 31, 2018, the Company had short-sold U.S. Treasuries with a notional amount of $800.0 million and a fair market value of $781.5 million included in derivative liabilities, at fair value, on the condensed consolidated balance sheet as of December 31, 2018. The Company did not hold any short U.S. Treasuries as of March 31, 2019.
U.S. Treasury Futures. The Company may use U.S. Treasury futures independently, or in conjunction with other derivative and non-derivative instruments, in order to mitigate risks. As of March 31, 2019, the Company had purchased U.S. Treasury futures with a notional amount of $1.3 billion and a fair market value of $3.7 million included in derivative assets, at fair value, on the condensed consolidated balance sheet as of March 31, 2019. The Company did not hold any U.S. Treasury futures as of December 31, 2018.
Put and Call Options for TBAs. The Company may use put and call options for TBAs independently, or in conjunction with other derivative and non-derivative instruments, in order to mitigate risks. As of December 31, 2018, the Company had purchased put and call options for TBAs with a notional amount of $5.4 billion and short sold put and call options for TBAs with a notional amount of $7.2 billion. The put and call options had a fair market value of $25.3 million included in derivative liabilities, at fair value, on the condensed consolidated balance sheet as of December 31, 2018. The Company did not hold any put and call options for TBAs as of March 31, 2019.
Interest Rate Swap Agreements. The Company may use interest rate swaps independently, or in conjunction with other derivative and non-derivative instruments, in order to mitigate risks. As of March 31, 2019 and December 31, 2018, the Company held the following interest rate swaps that were utilized as economic hedges of interest rate exposure (or duration) whereby the Company receives interest at a three-month LIBOR rate:
(notional in thousands)
 
 
 
 
 
 
March 31, 2019
Swaps Maturities
 
Notional Amount
 
Weighted Average Fixed Pay Rate
 
Weighted Average Receive Rate
 
Weighted Average Maturity (Years)
2019
 
$
4,236,897

 
1.781
%
 
2.716
%
 
0.55
2020
 
3,640,000

 
1.806
%
 
2.674
%
 
1.58
2021
 
9,156,400

 
2.138
%
 
2.683
%
 
2.12
2022
 
2,470,000

 
2.002
%
 
2.654
%
 
3.50
2023 and Thereafter
 
8,350,309

 
2.533
%
 
2.716
%
 
6.71
Total
 
$
27,853,606

 
2.147
%
 
2.694
%
 
3.31


20

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

(notional in thousands)
 
 
 
 
 
 
December 31, 2018
Swaps Maturities
 
Notional Amount (1)
 
Weighted Average Fixed Pay Rate (2)
 
Weighted Average Receive Rate (2)
 
Weighted Average Maturity (Years) (2)
2019
 
$
4,336,897

 
1.769
%
 
2.565
%
 
0.79
2020
 
3,640,000

 
1.806
%
 
2.689
%
 
1.83
2021
 
4,117,000

 
1.550
%
 
2.687
%
 
2.69
2022
 
2,470,000

 
2.002
%
 
2.728
%
 
3.75
2023 and Thereafter
 
6,842,270

 
2.495
%
 
2.636
%
 
7.60
Total
 
$
21,406,167

 
1.978
%
 
2.651
%
 
3.75
____________________
(1)
Notional amount includes $572.0 million in forward starting interest rate swaps as of December 31, 2018.
(2)
Weighted averages exclude forward starting interest rate swaps. As of December 31, 2018, the weighted average fixed pay rate on forward starting interest rate swaps was 2.8%.

Additionally, as of March 31, 2019 and December 31, 2018, the Company held the following interest rate swaps in order to mitigate mortgage interest rate exposure (or duration) risk whereby the Company pays interest at a three-month LIBOR rate:
(notional in thousands)
 
 
 
 
 
 
March 31, 2019
Swaps Maturities
 
Notional Amounts
 
Weighted Average Pay Rate
 
Weighted Average Fixed Receive Rate
 
Weighted Average Maturity (Years)
2020
 
$
250,000

 
2.776
%
 
2.258
%
 
0.81
2021
 
2,477,438

 
2.755
%
 
2.736
%
 
1.99
2022
 
800,000

 
2.663
%
 
2.975
%
 
3.14
2023 and Thereafter
 
7,015,233

 
2.692
%
 
2.728
%
 
8.07
Total
 
$
10,542,671

 
2.707
%
 
2.737
%
 
6.10
(notional in thousands)
 
 
 
 
 
 
December 31, 2018
Swaps Maturities
 
Notional Amounts
 
Weighted Average Pay Rate
 
Weighted Average Fixed Receive Rate
 
Weighted Average Maturity (Years)
2020
 
$
250,000

 
2.469
%
 
2.258
%
 
1.06
2021
 
2,477,438

 
2.538
%
 
2.736
%
 
2.24
2022
 
800,000

 
2.653
%
 
2.975
%
 
3.39
2023 and Thereafter
 
4,590,000

 
2.653
%
 
2.757
%
 
7.37
Total
 
$
8,117,438

 
2.612
%
 
2.757
%
 
5.22



21

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Interest Rate Swaptions. The Company may use interest rate swaptions (agreements to enter into interest rate swaps in the future for which the Company would either pay or receive a fixed rate) independently, or in conjunction with other derivative and non-derivative instruments, in order to mitigate risks. As of March 31, 2019 and December 31, 2018, the Company had the following outstanding interest rate swaptions that were utilized as macro-economic hedges:
 
 
March 31, 2019
(notional and dollars in thousands)
 
Option
 
Underlying Swap
Swaption
 
Expiration
 
Cost Basis
 
Fair Value
 
Average Months to Expiration
 
Notional Amount
 
Average Pay Rate
 
Average Receive Rate
 
Average Term (Years)
Purchase contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payer
 
< 6 Months
 
$
2,134

 
$
589

 
5.30

 
$
700,000

 
3.09
%
 
3M Libor
 
10.0
Total Payer
 
 
 
$
2,134

 
$
589

 
5.30

 
$
700,000

 
3.09
%
 
3M Libor
 
10.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Receiver
 
< 6 Months
 
$
8,560

 
$
19,092

 
5.46

 
$
4,500,000

 
3M Libor
 
2.03
%
 
10.0
Receiver
 
≥ 6 Months
 
11,400

 
14,650

 
11.77

 
1,500,000

 
3M Libor
 
2.09
%
 
10.0
Total Receiver
 
 
 
$
19,960

 
$
33,742

 
7.85

 
$
6,000,000

 
3M Libor
 
2.04
%
 
10.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sale contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Receiver
 
< 6 Months
 
$
(4,750
)
 
$
(10,659
)
 
5.30

 
$
(800,000
)
 
3M Libor
 
2.41
%
 
10.0
Total Receiver
 
 
 
$
(4,750
)
 
$
(10,659
)
 
5.30

 
$
(800,000
)
 
3M Libor
 
2.41
%
 
10.0
 
 
December 31, 2018
(notional and dollars in thousands)
 
Option
 
Underlying Swap
Swaption
 
Expiration
 
Cost
 
Fair Value
 
Average Months to Expiration
 
Notional Amount
 
Average Fixed Pay Rate
 
Average Receive Rate
 
Average Term (Years)
Purchase contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payer
 
< 6 Months
 
$
4,855

 
$
2,430

 
5.13

 
$
900,000

 
3.16
%
 
3M Libor
 
10.0
Payer
 
≥ 6 Months
 
8,400

 
5,992

 
8.60

 
800,000

 
3.14
%
 
3M Libor
 
10.0
Total Payer
 
 
 
$
13,255

 
$
8,422

 
7.92

 
$
1,700,000

 
3.15
%
 
3M Libor
 
10.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sale contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Receiver
 
< 6 Months
 
$
(4,855
)
 
$
(9,001
)
 
4.74

 
$
(845,000
)
 
3M Libor
 
2.66
%
 
10.0
Receiver
 
≥ 6 Months
 
(8,400
)
 
(12,877
)
 
8.60

 
(792,000
)
 
3M Libor
 
2.64
%
 
10.0
Total Receiver
 
 
 
$
(13,255
)
 
$
(21,878
)
 
7.52

 
$
(1,637,000
)
 
3M Libor
 
2.65
%
 
10.0



22

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Interest Rate Cap Contracts. The Company may use interest rate caps independently, or in conjunction with other derivative and non-derivative instruments, in order to mitigate risks. As of March 31, 2019, the Company held the following interest rate caps that were utilized as economic hedges of interest rate exposure (or duration) whereby the Company receives interest at a three-month LIBOR rate, net of a fixed cap rate:
(notional in thousands)
 
 
 
 
 
 
March 31, 2019
Caps Maturities
 
Notional Amount
 
Weighted Average Cap Rate
 
Weighted Average Receive Rate
 
Weighted Average Maturity (Years)
2019
 
$
800,000

 
1.344
%
 
2.786
%
 
0.28
2020
 
1,700,000

 
1.250
%
 
2.626
%
 
1.04
Total
 
$
2,500,000

 
1.280
%
 
2.677
%
 
0.79
(notional in thousands)
 
 
 
 
 
 
December 31, 2018
Caps Maturities
 
Notional Amount
 
Weighted Average Cap Rate
 
Weighted Average Receive Rate
 
Weighted Average Maturity (Years)
2019
 
$
800,000

 
1.344
%
 
2.422
%
 
0.53
2020
 
1,700,000

 
1.250
%
 
2.766
%
 
1.29
Total
 
$
2,500,000

 
1.280
%
 
2.656
%
 
1.04


Markit IOS Total Return Swaps. The Company may use total return swaps (agreements whereby the Company receives or makes payments based on the total return of an underlying instrument or index, such as the Markit IOS Index, in exchange for fixed or floating rate interest payments) independently, or in conjunction with other derivative and non-derivative instruments, in order to mitigate risks. The Company enters into total return swaps to help mitigate the potential impact of larger increases or decreases in interest rates on the performance of our portfolio (referred to as “convexity risk”). Total return swaps based on the Markit IOS Index are intended to synthetically replicate the performance of interest-only securities. The Company had the following total return swap agreements in place at March 31, 2019 and December 31, 2018:
(notional and dollars in thousands)
 
 
 
 
 
March 31, 2019
Maturity Date
 
Current Notional Amount
 
Fair Value
 
Cost Basis
 
Unrealized Gain (Loss)
January 12, 2043
 
$
(20,877
)
 
$
(101
)
 
$
(30
)
 
$
(71
)
January 12, 2044
 
(26,196
)
 
(130
)
 
(29
)
 
(101
)
Total
 
$
(47,073
)
 
$
(231
)
 
$
(59
)
 
$
(172
)
(notional and dollars in thousands)
 
 
 
 
 
December 31, 2018
Maturity Date
 
Current Notional Amount
 
Fair Value
 
Cost Basis
 
Unrealized Gain (Loss)
January 12, 2043
 
$
(21,395
)
 
$
(153
)
 
$
(30
)
 
$
(123
)
January 12, 2044
 
(26,870
)
 
(230
)
 
(29
)
 
(201
)
Total
 
$
(48,265
)
 
$
(383
)
 
$
(59
)
 
$
(324
)


Credit Risk
The Company’s exposure to credit losses on its Agency RMBS portfolio is limited due to implicit or explicit backing from the GSEs. The payment of principal and interest on the Freddie Mac and Fannie Mae mortgage-backed securities are guaranteed by those respective agencies, and the payment of principal and interest on the Ginnie Mae mortgage-backed securities are backed by the full faith and credit of the U.S. government.

23

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

For non-Agency investment securities, the Company may enter into credit default swaps to hedge credit risk. In future periods, the Company could enhance its credit risk protection, enter into further paired derivative positions, including both long and short credit default swaps, and/or seek opportunistic trades in the event of a market disruption (see discussion under “Non-Risk Management Activities” below). The Company also has processes and controls in place to monitor, analyze, manage and mitigate its credit risk with respect to non-Agency securities.
Derivative financial instruments contain an element of credit risk if counterparties are unable to meet the terms of the agreements. Credit risk associated with derivative financial instruments is measured as the net replacement cost should the counterparties that owe the Company under such contracts completely fail to perform under the terms of these contracts, assuming there are no recoveries of underlying collateral, as measured by the market value of the derivative financial instruments. As of March 31, 2019, the fair value of derivative financial instruments as an asset and liability position was $336.1 million and $0.2 million, respectively.
The Company attempts to mitigate its credit risk exposure on derivative financial instruments by limiting its counterparties to banks and financial institutions that meet established internal credit guidelines. The Company also seeks to spread its credit risk exposure across multiple counterparties in order to reduce its exposure to any single counterparty. Additionally, the Company reduces credit risk on the majority of its derivative instruments by entering into agreements that permit the closeout and netting of transactions with the same counterparty or clearing agency, in the case of centrally cleared interest rate swaps, upon the occurrence of certain events. To further mitigate the risk of counterparty default, the Company maintains collateral agreements with certain of its counterparties and clearing agencies, which require both parties to maintain cash deposits in the event the fair values of the derivative financial instruments exceed established thresholds. The Company’s centrally cleared interest rate swaps require that the Company posts an “initial margin” amount determined by the clearing exchange, which is generally intended to be set at a level sufficient to protect the exchange from the interest rate swap’s maximum estimated single-day price movement. The Company also exchanges “variation margin” based upon daily changes in fair value, as measured by the exchange. As a result of amendments to rules governing certain central clearing activities, the exchange of variation margin is considered a settlement of the interest rate swap, as opposed to pledged collateral. Accordingly, beginning in the first quarter of 2018, the Company began accounting for the receipt or payment of variation margin as a direct reduction to the carrying value of the interest rate swap asset or liability.

Note 7. Offsetting Assets and Liabilities
Certain of the Company’s repurchase agreements are governed by underlying agreements that provide for a right of setoff in the event of default by either party to the agreement. The Company also has netting arrangements in place with all derivative counterparties pursuant to standard documentation developed by the International Swap and Derivatives Association, or ISDA, or central clearing exchange agreements, in the case of centrally cleared interest rate swaps. The Company and the counterparty or clearing agency are required to post cash collateral based upon the net underlying market value of the Company’s open positions with the counterparty. Additionally, the Company’s centrally cleared interest rate swaps require that the Company posts an “initial margin” amount determined by the clearing exchange, which is generally intended to be set at a level sufficient to protect the exchange from the interest rate swap’s maximum estimated single-day price movement. The Company also exchanges “variation margin” based upon daily changes in fair value, as measured by the exchange.
Under U.S. GAAP, if the Company has a valid right of setoff, it may offset the related asset and liability and report the net amount. As a result of amendments to rules governing certain central clearing activities, the exchange of variation margin is considered a settlement of the interest rate swap, as opposed to pledged collateral. Accordingly, beginning in the first quarter of 2018, the Company began accounting for the receipt or payment of variation margin on CME and LCH cleared positions as a direct reduction to the carrying value of the interest rate swap asset or liability. The receipt or payment of initial margin will continue to be accounted for separate from the interest rate swap asset or liability.
The Company presents repurchase agreements subject to master netting arrangements or similar agreements on a gross basis and derivative assets and liabilities (other than centrally cleared interest rate swaps) subject to such arrangements on a net basis, based on derivative type and counterparty, in its condensed consolidated balance sheets. Separately, the Company presents cash collateral subject to such arrangements (other than variation margin on centrally cleared interest rate swaps) on a net basis, based on counterparty, in its condensed consolidated balance sheets. However, the Company does not offset repurchase agreements or derivative assets and liabilities (other than centrally cleared interest rate swaps) with the associated cash collateral on its condensed consolidated balance sheets.

24

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

The following tables present information about the Company’s assets and liabilities that are subject to master netting arrangements or similar agreements and can potentially be offset on the Company’s condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
 
 
 
 
 
 
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Consolidated Balance Sheets (1)
 
 
(in thousands)
Gross Amounts of Recognized Assets (Liabilities)
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts of Assets (Liabilities) Presented in the Consolidated Balance Sheets
 
Financial Instruments
 
Cash Collateral (Received) Pledged
 
Net Amount
Assets
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
$
632,332

 
$
(296,220
)
 
$
336,112

 
$
(231
)
 
$

 
$
335,881

Total Assets
$
632,332

 
$
(296,220
)
 
$
336,112

 
$
(231
)
 
$

 
$
335,881

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Repurchase agreements
$
(19,729,691
)
 
$

 
$
(19,729,691
)
 
$
19,729,691

 
$

 
$

Derivative liabilities
(296,451
)
 
296,220

 
(231
)
 
231

 

 

Total Liabilities
$
(20,026,142
)
 
$
296,220

 
$
(19,729,922
)
 
$
19,729,922

 
$

 
$


 
December 31, 2018
 
 
 
 
 
 
 
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Consolidated Balance Sheets (1)
 
 
(in thousands)
Gross Amounts of Recognized Assets (Liabilities)
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts of Assets (Liabilities) Presented in the Consolidated Balance Sheets
 
Financial Instruments
 
Cash Collateral (Received) Pledged
 
Net Amount
Assets
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
$
599,573

 
$
(279,592
)
 
$
319,981

 
$
(58,775
)
 
$

 
$
261,206

Reverse repurchase agreements
761,815

 

 
761,815

 
(761,815
)
 

 

Total Assets
$
1,361,388

 
$
(279,592
)
 
$
1,081,796

 
$
(820,590
)
 
$

 
$
261,206

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Repurchase agreements
$
(23,133,476
)
 
$

 
$
(23,133,476
)
 
$
23,133,476

 
$

 
$

Derivative liabilities
(1,100,182
)
 
279,592

 
(820,590
)
 
820,590

 

 

Total Liabilities
$
(24,233,658
)
 
$
279,592

 
$
(23,954,066
)
 
$
23,954,066

 
$

 
$


____________________
(1)
Amounts presented are limited in total to the net amount of assets or liabilities presented in the condensed consolidated balance sheets by instrument. Excess cash collateral or financial assets that are pledged to counterparties may exceed the financial liabilities subject to a master netting arrangement or similar agreement, or counterparties may have pledged excess cash collateral to the Company that exceed the corresponding financial assets. These excess amounts are excluded from the table above, although separately reported within restricted cash, due from counterparties, or due to counterparties in the Company’s condensed consolidated balance sheets.


25

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Note 8. Fair Value
Fair Value Measurements
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). Additionally, ASC 820 requires an entity to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring fair value of a liability.
ASC 820 establishes a three-level hierarchy to be used when measuring and disclosing fair value. An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following is a description of the three levels:

Level 1
Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date under current market conditions. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.
Level 2
Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full-term of the assets or liabilities.
Level 3
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent the assumptions that market participants would use to price the assets and liabilities, including risk. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.

The following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized.
Available-for-sale securities. The Company holds a portfolio of AFS securities that are carried at fair value in the condensed consolidated balance sheets and primarily comprised of Agency RMBS and non-Agency securities. The Company determines the fair value of its Agency RMBS based upon prices obtained from third-party pricing providers received using bid price, which are deemed indicative of market activity. The third-party pricing providers use pricing models that generally incorporate such factors as coupons, primary and secondary mortgage rates, rate reset period, issuer, prepayment speeds, credit enhancements and expected life of the security. In determining the fair value of its non-Agency securities, management judgment may be used to arrive at fair value that considers prices obtained from third-party pricing providers and other applicable market data. If observable market prices are not available or insufficient to determine fair value due principally to illiquidity in the marketplace, then fair value is based upon internally developed models that are primarily based on observable market-based inputs but also include unobservable market data inputs (including prepayment speeds, delinquency levels, and credit losses). The Company classified 99.4% and 0.6% of its AFS securities as Level 2 and Level 3 fair value assets, respectively, at March 31, 2019. AFS securities account for 91.4% of all assets reported at fair value at March 31, 2019.
Mortgage servicing rights. The Company holds a portfolio of MSR that are carried at fair value on the condensed consolidated balance sheets. The Company determines fair value of its MSR based on prices obtained from third-party pricing providers. Although MSR transactions are observable in the marketplace, the valuation is based upon cash flow models that include unobservable market data inputs (including prepayment speeds, delinquency levels and discount rates). As a result, the Company classified 100% of its MSR as Level 3 fair value assets at March 31, 2019.
Derivative instruments. The Company may enter into a variety of derivative financial instruments as part of its hedging strategies. The Company principally executes over-the-counter, or OTC, derivative contracts, such as interest rate swaps, caps, swaptions, put and call options for TBAs and Markit IOS total return swaps. The Company utilizes third-party pricing providers to value its financial derivative instruments. The Company classified 100% of the interest rate swaps, caps, swaptions, and Markit IOS total return swaps reported at fair value as Level 2 at March 31, 2019. The Company did not hold any put and call options for TBAs at March 31, 2019.

26

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

The Company may also enter into certain other derivative financial instruments, such as TBAs, short U.S. Treasuries, U.S. Treasury futures and inverse interest-only securities. These instruments are similar in form to the Company’s AFS securities and the Company utilizes a pricing service to value TBAs, short U.S. Treasuries, U.S. Treasury futures and inverse interest-only securities. The Company classified 100% of its inverse interest-only securities at fair value as Level 2 at March 31, 2019. The Company reported 100% of its TBAs and U.S. Treasury futures as Level 1 as of March 31, 2019. The Company did not hold any short U.S. Treasuries at March 31, 2019.
The Company’s risk management committee governs trading activity relating to derivative instruments. The Company’s policy is to minimize credit exposure related to financial derivatives used for hedging by limiting the hedge counterparties to major banks, financial institutions, exchanges, and private investors who meet established capital and credit guidelines as well as by limiting the amount of exposure to any individual counterparty.
The Company has netting arrangements in place with all derivative counterparties pursuant to standard documentation developed by ISDA, or central clearing exchange agreements, in the case of centrally cleared interest rate swaps. Additionally, both the Company and the counterparty or clearing agency are required to post cash collateral based upon the net underlying market value of the Company’s open positions with the counterparty. Posting of cash collateral typically occurs daily, subject to certain dollar thresholds. Due to the existence of netting arrangements, as well as frequent cash collateral posting at low posting thresholds, credit exposure to the Company and/or to the counterparty or clearing agency is considered materially mitigated. Based on the Company’s assessment, there is no requirement for any additional adjustment to derivative valuations specifically for credit.
The following tables display the Company’s assets and liabilities measured at fair value on a recurring basis. The Company often economically hedges the fair value change of its assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items, and therefore do not directly display the impact of the Company’s risk management activities.
 
Recurring Fair Value Measurements
 
March 31, 2019
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$

 
$
24,923,656

 
$
154,054

 
$
25,077,710

Mortgage servicing rights

 

 
2,014,370

 
2,014,370

Derivative assets
63,925

 
272,187

 

 
336,112

Total assets
$
63,925

 
$
25,195,843

 
$
2,168,424

 
$
27,428,192

Liabilities
 
 
 
 
 
 
 
Derivative liabilities
$

 
$
231

 
$

 
$
231

Total liabilities
$

 
$
231

 
$

 
$
231

 
Recurring Fair Value Measurements
 
December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$

 
$
25,447,447

 
$
105,157

 
$
25,552,604

Mortgage servicing rights

 

 
1,993,440

 
1,993,440

Derivative assets
21,602

 
298,379

 

 
319,981

Total assets
$
21,602

 
$
25,745,826

 
$
2,098,597

 
$
27,866,025

Liabilities
 
 
 
 
 
 
 
Derivative liabilities
$

 
$
820,590

 
$

 
$
820,590

Total liabilities
$

 
$
820,590

 
$

 
$
820,590




27

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

The Company may be required to measure certain assets or liabilities at fair value from time to time. These periodic fair value measures typically result from application of certain impairment measures under U.S. GAAP. These items would constitute nonrecurring fair value measures under ASC 820. As of March 31, 2019, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis in the periods presented. 
The valuation of Level 3 instruments requires significant judgment by the third-party pricing providers and/or management. The third-party pricing providers and/or management rely on inputs such as market price quotations from market makers (either market or indicative levels), original transaction price, recent transactions in the same or similar instruments, and changes in financial ratios or cash flows to determine fair value. Level 3 instruments may also be discounted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the third-party pricing providers in the absence of market information. Assumptions used by the third-party pricing providers due to lack of observable inputs may significantly impact the resulting fair value and therefore the Company’s condensed consolidated financial statements. The Company’s valuation committee reviews all valuations that are based on pricing information received from third-party pricing providers. As part of this review, prices are compared against other pricing or input data points in the marketplace, along with internal valuation expertise, to ensure the pricing is reasonable. In addition, the Company performs back-testing of pricing information to validate price information and identify any pricing trends of a third-party price provider.
In determining fair value, third-party pricing providers use various valuation approaches, including market and income approaches. Inputs that are used in determining fair value of an instrument may include pricing information, credit data, volatility statistics, and other factors. In addition, inputs can be either observable or unobservable.
The availability of observable inputs can vary by instrument and is affected by a wide variety of factors, including the type of instrument, whether the instrument is new and not yet established in the marketplace and other characteristics particular to the instrument. The third-party pricing provider uses prices and inputs that are current as of the measurement date, including during periods of market dislocations. In periods of market dislocation, the availability of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified to or from various levels within the fair value hierarchy.
Securities for which market quotations are readily available are valued at the bid price (in the case of long positions) or the ask price (in the case of short positions) at the close of trading on the date as of which value is determined. Exchange-traded securities for which no bid or ask price is available are valued at the last traded price. OTC derivative contracts, including interest rate swaps, caps and swaption agreements, put and call options for TBAs and U.S. Treasuries, constant maturity swaps, credit default swaps, U.S. Treasury futures and Markit IOS total return swaps, are valued by the Company using observable inputs, specifically quotations received from third-party pricing providers, and are therefore classified within Level 2.

28

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

The following table presents the reconciliation for all of the Company’s Level 3 assets measured at fair value on a recurring basis:
 
Three Months Ended
 
 
March 31, 2019
 
(in thousands)
Available-For-Sale Securities
 
Mortgage Servicing Rights
 
Beginning of period level 3 fair value
$
105,157

 
$
1,993,440

 
Gains (losses) included in net (loss) income:
 
 
 
 
Realized (losses) gains, net
(2,623
)
 
(37,360
)
 
Unrealized (losses) gains, net

 
(151,614
)
(1) 
Net gains (losses) included in net (loss) income
(2,623
)
 
(188,974
)
 
Other comprehensive income (loss)
1,968

 

 
Purchases

 
220,812

 
Sales

 
(289
)
 
Settlements

 
(10,619
)
 
Gross transfers into level 3
113,714

 

 
Gross transfers out of level 3
(64,162
)
 

 
End of period level 3 fair value
$
154,054

 
$
2,014,370

 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$

 
$
(151,516
)
(2) 
Change in unrealized gains or losses for the period included in other comprehensive (loss) income for assets held at the end of the reporting period
$
(447
)
 
$

 
____________________
(1)
The change in unrealized gains or losses on MSR was recorded in (loss) gain on servicing asset on the condensed consolidated statements of comprehensive income (loss).
(2)
The change in unrealized gains or losses on MSR that were held at the end of the reporting period was recorded in (loss) gain on servicing asset on the condensed consolidated statements of comprehensive income (loss).

The Company transferred certain AFS from Level 2 to Level 3 and from Level 3 to Level 2 based the observability of inputs during the three months ended March 31, 2019. No additional AFS transfers between Level 1, Level 2 or Level 3 were made during the three months ended March 31, 2019. The Company did not transfer AFS between Level 1, Level 2 or Level 3 during the three months ended March 31, 2018. Transfers between Levels are deemed to take place on the first day of the reporting period in which the transfer has taken place.
The Company used third-party pricing providers in the fair value measurement of its Level 3 available-for-sale securities. The significant unobservable inputs used by the third-party pricing provider included expected default, severity and discount rate. Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurement.
The Company also used multiple third-party pricing providers in the fair value measurement of its Level 3 MSR. The tables below present information about the significant unobservable inputs used by the third-party pricing providers in the fair value measurement of the Company’s MSR classified as Level 3 fair value assets at March 31, 2019:
March 31, 2019
Valuation Technique
 
Unobservable Input (1)
 
Range
 
Weighted Average (2)
Discounted cash flow
 
Constant prepayment speed
 
9.9
-
13.1
%
 
11.5%
 
 
Delinquency
 
1.2
-
1.8
%
 
1.5%
 
 
Discount rate
 
6.5
-
8.4
%
 
7.5%

29

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

December 31, 2018
Valuation Technique
 
Unobservable Input (1)
 
Range
 
Weighted Average (2)
Discounted cash flow
 
Constant prepayment speed
 
7.6

-
9.6

%
 
8.6%
 
 
Delinquency
 
1.0

-
1.5

%
 
1.3%
 
 
Discount rate
 
8.2

-
10.7

%
 
9.4%
___________________
(1)
Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurement. A change in the assumption used for discount rates may be accompanied by a directionally similar change in the assumption used for the probability of delinquency and a directionally opposite change in the assumption used for prepayment rates.
(2)
Calculated by averaging the weighted average significant unobservable inputs used by the multiple third-party pricing providers in the fair value measurement of MSR.

Fair Value of Financial Instruments
In accordance with ASC 820, the Company is required to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized in the condensed consolidated balance sheets, for which fair value can be estimated.
The following describes the Company’s methods for estimating the fair value for financial instruments.
AFS securities, MSR, and derivative assets and liabilities are recurring fair value measurements; carrying value equals fair value. See discussion of valuation methods and assumptions within the Fair Value Measurements section of this Note 8.
Cash and cash equivalents and restricted cash have a carrying value which approximates fair value because of the short maturities of these instruments. The Company categorizes the fair value measurement of these assets as Level 1.
Reverse repurchase agreements have a carrying value which approximates fair value due to their short-term nature. The Company categorizes the fair value measurement of these assets as Level 2.
The carrying value of repurchase agreements, FHLB advances and revolving credit facilities that mature in less than one year generally approximates fair value due to the short maturities. As of March 31, 2019, the Company held $300.0 million of repurchase agreements, $50.0 million of FHLB advances and $355.3 million of revolving credit facilities that are considered long-term. The Company’s long-term repurchase agreements, FHLB advances and revolving credit facilities have floating rates based on an index plus a spread and, for members of the FHLB, the credit spread is typically consistent with those demanded in the market. Accordingly, the interest rates on these borrowings are at market and thus carrying value approximates fair value. The Company categorizes the fair value measurement of these liabilities as Level 2.
Convertible senior notes are carried at their unpaid principal balance, net of any unamortized deferred issuance costs. The Company estimates the fair value of its convertible senior notes using the market transaction price nearest to March 31, 2019. The Company categorizes the fair value measurement of these assets as Level 2.

30

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at March 31, 2019 and December 31, 2018.
 
March 31, 2019
 
December 31, 2018
(in thousands)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$
25,077,710

 
$
25,077,710

 
$
25,552,604

 
$
25,552,604

Mortgage servicing rights
$
2,014,370

 
$
2,014,370

 
$
1,993,440

 
$
1,993,440

Cash and cash equivalents
$
512,183

 
$
512,183

 
$
409,758

 
$
409,758

Restricted cash
$
266,752

 
$
266,752

 
$
688,006

 
$
688,006

Derivative assets
$
336,112

 
$
336,112

 
$
319,981

 
$
319,981

Reverse repurchase agreements
$

 
$

 
$
761,815

 
$
761,815

Other assets
$
71,129

 
$
71,129

 
74,412

 
74,412

Liabilities
 
 
 
 
 
 
 
Repurchase agreements
$
19,729,691

 
$
19,729,691

 
$
23,133,476

 
$
23,133,476

Federal Home Loan Bank advances
$
865,024

 
$
865,024

 
$
865,024

 
$
865,024

Revolving credit facilities
$
375,294

 
$
375,294

 
$
310,000

 
$
310,000

Convertible senior notes
$
284,099

 
$
290,375

 
$
283,856

 
$
281,951

Derivative liabilities
$
231

 
$
231

 
$
820,590

 
$
820,590



Note 9. Repurchase Agreements
As of March 31, 2019 and December 31, 2018, the Company had outstanding $19.7 billion and $23.1 billion, respectively, of repurchase agreements. Excluding the effect of the Company’s interest rate swaps and caps, the repurchase agreements had a weighted average borrowing rate of 2.85% and 2.68% and weighted average remaining maturities of 75 and 66 days as of March 31, 2019 and December 31, 2018, respectively.
At March 31, 2019 and December 31, 2018, the repurchase agreement balances were as follows:
(in thousands)
March 31,
2019
 
December 31,
2018
Short-term
$
19,429,691

 
$
22,833,476

Long-term
300,000

 
300,000

Total
$
19,729,691

 
$
23,133,476




31

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

At March 31, 2019 and December 31, 2018, the repurchase agreements had the following characteristics and remaining maturities:
 
March 31, 2019
 
Collateral Type
 
 
(in thousands)
Agency RMBS
 
Non-Agency Securities
 
Agency Derivatives
 
Mortgage Servicing Rights
 
Total Amount Outstanding
Within 30 days
$
3,900,686

 
$
931,231

 
$
20,575

 
$

 
$
4,852,492

30 to 59 days
3,577,461

 
407,568

 
11,858

 

 
3,996,887

60 to 89 days
4,462,064

 
352,105

 

 

 
4,814,169

90 to 119 days
2,405,034

 
385,637

 

 

 
2,790,671

120 to 364 days
2,857,714

 
103,884

 
13,874

 

 
2,975,472

One year and over

 

 

 
300,000

 
300,000

Total
$
17,202,959

 
$
2,180,425

 
$
46,307

 
$
300,000

 
$
19,729,691

Weighted average borrowing rate
2.71
%
 
3.74
%
 
3.51
%
 
4.25
%
 
2.85
%
 
December 31, 2018
 
Collateral Type
 
 
(in thousands)
Agency RMBS
 
Non-Agency Securities
 
Agency Derivatives
 
Mortgage Servicing Rights
 
Total Amount Outstanding
Within 30 days
$
6,712,021

 
$
770,287

 
$
6,561

 
$

 
$
7,488,869

30 to 59 days
4,557,688

 
496,466

 
23,444

 

 
5,077,598

60 to 89 days
5,410,967

 
242,473

 
1,621

 

 
5,655,061

90 to 119 days
1,209,395

 
722,399

 
7,065

 

 
1,938,859

120 to 364 days
2,201,325

 
463,939

 
7,825

 

 
2,673,089

One year and over

 

 

 
300,000

 
300,000

Total
$
20,091,396

 
$
2,695,564

 
$
46,516

 
$
300,000

 
$
23,133,476

Weighted average borrowing rate
2.52
%
 
3.65
%
 
3.34
%
 
4.51
%
 
2.68
%


The following table summarizes assets at carrying values that are pledged or restricted as collateral for the future payment obligations of repurchase agreements and derivative instruments:
(in thousands)
March 31,
2019
 
December 31,
2018
Available-for-sale securities, at fair value
$
20,925,201

 
$
24,240,507

Mortgage servicing rights, at fair value
756,573

 
685,683

Restricted cash
66,296

 
416,696

Due from counterparties
35,619

 
110,695

Derivative assets, at fair value
71,696

 
70,191

U.S. Treasuries (1)
4,260

 
6,457

Total
$
21,859,645

 
$
25,530,229


____________________
(1)
U.S. Treasuries received as collateral and re-pledged.

Although the transactions under repurchase agreements represent committed borrowings until maturity, the respective lender retains the right to mark the underlying collateral to fair value. A reduction in the value of pledged assets would require the Company to provide additional collateral or fund margin calls.

32

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

The following table summarizes certain characteristics of the Company’s repurchase agreements and counterparty concentration at March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
December 31, 2018
(dollars in thousands)
Amount Outstanding
 
Net Counterparty Exposure (1)
 
Percent of Equity
 
Weighted Average Days to Maturity
 
Amount Outstanding
 
Net Counterparty Exposure (1)
 
Percent of Equity
 
Weighted Average Days to Maturity
Royal Bank of Canada
$
2,657,910

 
$
304,256

 
6
%
 
59
 
$
2,504,438

 
$
342,739

 
8
%
 
94
All other counterparties (2)
17,071,781

 
1,407,909

 
29
%
 
77
 
20,629,038

 
1,679,335

 
39
%
 
63
Total
$
19,729,691

 
$
1,712,165

 
 
 
 
 
$
23,133,476

 
$
2,022,074

 
 
 
 
____________________
(1)
Represents the net carrying value of the assets sold under agreements to repurchase, including accrued interest plus any cash or assets on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest. Payables due to broker counterparties for unsettled securities purchases of $2.1 billion are not included in the March 31, 2019 amounts presented above. The Company did not have any such payables at December 31, 2018.
(2)
Represents amounts outstanding with 29 and 29 counterparties at March 31, 2019 and December 31, 2018, respectively.

The Company does not anticipate any defaults by its repurchase agreement counterparties. There can be no assurance, however, that any such default or defaults will not occur.

Note 10. Reverse Repurchase Agreements
As of December 31, 2018, the Company held securities, consisting of U.S Treasury securities, with a fair value of $781.5 million as collateral for reverse repurchase agreements that could be pledged, delivered or otherwise used, with a fair value of $761.8 million. The Company did not have any reverse repurchase agreements as of March 31, 2019,

Note 11. Federal Home Loan Bank of Des Moines Advances
The Company’s wholly owned subsidiary, TH Insurance Holdings Company LLC, or TH Insurance, is a member of the FHLB. As a member of the FHLB, TH Insurance has access to a variety of products and services offered by the FHLB, including secured advances. As of March 31, 2019 and December 31, 2018, TH Insurance had $865.0 million and $865.0 million in outstanding secured advances with a weighted average borrowing rate of 2.80% and 2.79%, respectively. As of March 31, 2019 and December 31, 2018, TH Insurance had an additional $3.1 billion and $3.1 billion of available uncommitted capacity for borrowings, respectively, insofar as TH Insurance holds adequate total assets to support a new advance. To the extent TH Insurance has uncommitted capacity, it may be adjusted at the sole discretion of the FHLB.
The ability to borrow from the FHLB is subject to the Company’s continued creditworthiness, pledging of sufficient eligible collateral to secure advances, and compliance with certain agreements with the FHLB. Each advance requires approval by the FHLB and is secured by collateral in accordance with the FHLB’s credit and collateral guidelines, as may be revised from time to time by the FHLB. Eligible collateral may include conventional 1-4 family residential mortgage loans, Agency RMBS and certain non-Agency securities with a rating of A and above.
On January 11, 2016, the Federal Housing Finance Agency, or FHFA, released a final rule regarding membership in the Federal Home Loan Bank system. Among other effects, the final rule excludes captive insurers from membership eligibility, including the Company’s subsidiary member, TH Insurance. Since TH Insurance was admitted as a member in 2013, it is eligible for a membership grace period that runs through February 19, 2021, during which new advances or renewals that mature beyond the grace period will be prohibited; however, any existing advances that mature beyond this grace period will be permitted to remain in place subject to their terms insofar as the Company maintains good standing with the FHLB. If any new advances or renewals occur, TH Insurance’s outstanding advances will be limited to 40% of its total assets.

33

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

At March 31, 2019 and December 31, 2018, FHLB advances had the following remaining maturities:
(in thousands)
March 31,
2019
 
December 31,
2018
≤ 1 year
$
815,024

 
$
815,024

> 1 and ≤ 3 years

 

> 3 and ≤ 5 years

 

> 5 and ≤ 10 years

 

> 10 years
50,000

 
50,000

Total
$
865,024

 
$
865,024


At March 31, 2019 and December 31, 2018, the Company pledged AFS securities with a carrying value of $918.3 million and $917.5 million, respectively, as collateral for advances from the FHLB. The FHLB retains the right to mark the underlying collateral for FHLB advances to fair value. A reduction in the value of pledged assets would require the Company to provide additional collateral. In addition, as a condition to membership in the FHLB, the Company is required to purchase and hold a certain amount of FHLB stock, which is based, in part, upon the outstanding principal balance of advances from the FHLB. At March 31, 2019 and December 31, 2018, the Company had stock in the FHLB totaling $38.7 million and $40.8 million, respectively, which is included in other assets on the condensed consolidated balance sheets. FHLB stock is considered a non-marketable, long-term investment, is carried at cost and is subject to recoverability testing under applicable accounting standards. This stock can only be redeemed or sold at its par value, and only to the FHLB. Accordingly, when evaluating FHLB stock for impairment, the Company considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of March 31, 2019 and December 31, 2018, the Company had not recognized an impairment charge related to its FHLB stock.

Note 12. Revolving Credit Facilities
To finance MSR, the Company has entered into revolving credit facilities collateralized by the value of the MSR pledged. As of March 31, 2019 and December 31, 2018, the Company had outstanding short- and long-term borrowings under revolving credit facilities of $375.3 million and $310.0 million with a weighted average borrowing rate of 5.50% and 5.60% and weighted average remaining maturities of 3.59 and 4.25 years, respectively.
At March 31, 2019 and December 31, 2018, borrowings under revolving credit facilities had the following remaining maturities:
(in thousands)
March 31,
2019
 
December 31,
2018
Within 30 days
$

 
$

30 to 59 days

 

60 to 89 days

 

90 to 119 days

 

120 to 364 days
20,000

 
20,000

One year and over
355,294

 
290,000

Total
$
375,294

 
$
310,000



Although the transactions under revolving credit facilities represent committed borrowings from the time of funding until maturity, the respective lender retains the right to mark the underlying collateral to fair value. A reduction in the value of pledged assets below a designated threshold would require the Company to provide additional collateral or pay down the facility. As of March 31, 2019 and December 31, 2018, MSR with a carrying value of $824.3 million and $458.2 million, respectively, was pledged as collateral for the Company’s future payment obligations under its revolving credit facilities. The Company does not anticipate any defaults by its revolving credit facility counterparties, although there can be no assurance that any such default or defaults will not occur.


34

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Note 13. Convertible Senior Notes
In January 2017, the Company closed an underwritten public offering of $287.5 million aggregate principal amount of convertible senior notes due 2022. The net proceeds from the offering were approximately $282.2 million after deducting underwriting discounts and estimated offering expenses payable by the Company. The notes are unsecured, pay interest semiannually at a rate of 6.25% per annum and are convertible at the option of the holder into shares of the Company’s common stock. The notes will mature in January 2022, unless earlier converted or repurchased in accordance with their terms. The Company does not have the right to redeem the notes prior to maturity, but may be required to repurchase the notes from holders under certain circumstances. As of March 31, 2019 and December 31, 2018, the notes had a conversion rate of 63.1227 and 62.4003 shares of common stock per $1,000 principal amount of the notes, respectively. The outstanding amount due on the convertible senior notes as of March 31, 2019 and December 31, 2018 was $284.1 million and $283.9 million, respectively, net of deferred issuance costs.

Note 14. Stockholders’ Equity
Redeemable Preferred Stock
The following is a summary of the Company’s series of cumulative redeemable preferred stock issued and outstanding as of March 31, 2019. In the event of a voluntary or involuntary liquidation, dissolution or winding up of the Company, each series of preferred stock will rank on parity with one another and rank senior to the Company's common stock with respect to the payment of the dividends and the distribution of assets.
As of March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Class of Stock
 
Issuance Date
 
Shares Issued and Outstanding
 
Carrying Value
 
Contractual Rate
 
Redemption Date (1)
 
Fixed to Floating Rate Conversion Date (2)
 
Floating Annual Rate (3)
Fixed-to-Floating Rate
 
 
 
 
 
 
 
 
 
 
 
 
Series A
 
March 14, 2017
 
5,750

 
$
138,872

 
8.125
%
 
April 27, 2027
 
April 27, 2027
 
3M LIBOR + 5.660%
Series B
 
July 19, 2017
 
11,500

 
278,094

 
7.625
%
 
July 27, 2027
 
July 27, 2027
 
3M LIBOR + 5.352%
Series C
 
November 27, 2017
 
11,800

 
285,585

 
7.250
%
 
January 27, 2025
 
January 27, 2025
 
3M LIBOR + 5.011%
Fixed Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series D
 
July 31, 2018
 
3,000

 
74,964

 
7.750
%
 
July 31, 2018
 
N/A
 
N/A
Series E
 
July 31, 2018
 
8,000

 
199,986

 
7.500
%
 
July 31, 2018
 
N/A
 
N/A
 
Total
 
 
 
40,050

 
$
977,501

 
 
 
 
 
 
 
 
____________________
(1)
Subject to the Company’s right under limited circumstances to redeem the preferred stock earlier than the redemption date disclosed in order to preserve its qualification as a REIT or following a change in control of the Company.
(2)
For the fixed-to-floating rate redeemable preferred stock, the dividend rate will remain at a annual fixed rate of the $25.00 per share liquidation preference from the issuance date up to but not including the transition date disclosed within. Effective the conversion date and onward, dividends will accumulate on a floating rate basis according to the terms disclosed within (3) below.
(3)
On and after the fixed to floating rate conversion date, the dividend will accumulate and be payable quarterly at a percentage of the $25.00 per share liquidation preference equal to an annual floating rate of three-month LIBOR plus the spread indicated within each preferred class.

On July 31, 2018, upon the closing of the merger with CYS, the Company issued 3,000,000 shares of newly classified 7.75% Series D Cumulative Redeemable Preferred Stock, par value $0.01 per share, and 8,000,000 shares of newly classified 7.50% Series E Cumulative Redeemable Preferred Stock, par value $0.01 per share, in exchange for all shares of CYS’s Series A and Series B cumulative redeemable preferred stock outstanding prior to the effective time of the merger. Pursuant to the terms of the merger agreement with CYS, the terms of the Company’s Series D and Series E Cumulative Redeemable Preferred Stock are substantially similar to the terms of CYS’s Series A and Series B Cumulative Redeemable Preferred Stock.

35

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

For each series of preferred stock, the Company may redeem the stock on or after the redemption date in whole or in part, at any time or from time to time. Each series of preferred stock has a par value of $0.01 per share and a liquidation and redemption price of $25.00, plus any accumulated and unpaid dividends thereon up to, but excluding, the redemption date. Through March 31, 2019, the Company had declared and paid all required quarterly dividends on the Company’s preferred stock.
Distributions to Preferred Stockholders
The following table presents cash dividends declared by the Company on its preferred stock from December 31, 2017 through March 31, 2019:
Declaration Date
 
Record Date
 
Payment Date
 
Cash Dividend Per Preferred Share
Series A Preferred Stock:
 
 
 
 
 
 
March 19, 2019
 
April 12, 2019
 
April 29, 2019
 
$
0.507810

December 18, 2018
 
December 31, 2018
 
January 28, 2019
 
$
0.507810

September 20, 2018
 
October 12, 2018
 
October 29, 2018
 
$
0.507810

June 19, 2018
 
July 12, 2018
 
July 27, 2018
 
$
0.507810

March 20, 2018
 
April 12, 2018
 
April 27, 2018
 
$
0.507810

Series B Preferred Stock:
 
 
 
 
 
 
March 19, 2019
 
April 12, 2019
 
April 29, 2019
 
$
0.476560

December 18, 2018
 
December 31, 2018
 
January 28, 2019
 
$
0.476560

September 20, 2018
 
October 12, 2018
 
October 29, 2018
 
$
0.476560

June 19, 2018
 
July 12, 2018
 
July 27, 2018
 
$
0.476560

March 20, 2018
 
April 12, 2018
 
April 27, 2018
 
$
0.476560

Series C Preferred Stock:
 
 
 
 
 
 
March 19, 2019
 
April 12, 2019
 
April 29, 2019
 
$
0.453130

December 18, 2018
 
December 31, 2018
 
January 28, 2019
 
$
0.453130

September 20, 2018
 
October 12, 2018
 
October 29, 2018
 
$
0.453130

June 19, 2018
 
July 12, 2018
 
July 27, 2018
 
$
0.453130

March 20, 2018
 
April 12, 2018
 
April 27, 2018
 
$
0.453130

Series D Preferred Stock:
 
 
 
 
 
 
March 19, 2019
 
April 1, 2019
 
April 15, 2019
 
$
0.484375

December 18, 2018
 
December 31, 2018
 
January 28, 2019
 
$
0.484375

September 20, 2018
 
October 1, 2018
 
October 15, 2018
 
$
0.484375

Series E Preferred Stock:
 
 
 
 
 
 
March 19, 2019
 
April 1, 2019
 
April 15, 2019
 
$
0.468750

December 18, 2018
 
December 31, 2018
 
January 28, 2019
 
$
0.468750

September 20, 2018
 
October 1, 2018
 
October 15, 2018
 
$
0.468750





36

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Common Stock
Public Offering
On March 21, 2019, the Company completed a public offering of 18,000,000 shares of its common stock at a price of $13.76 per share. On March 22, 2019, an additional 2,700,000 shares were sold by the Company to the underwriters of the offering pursuant to an overallotment option. The net proceeds to the Company were approximately $284.5 million, after deducting offering expenses of approximately $0.3 million.
Issuance of Common Stock in Connection with Acquisition of CYS Investments, Inc.
On July 31, 2018, in exchange for all of the shares of CYS common stock outstanding immediately prior to the effective time of the merger, the Company issued approximately 72.6 million new shares of common stock, as well as aggregate cash consideration of $15.0 million, to CYS common stockholders.
As of March 31, 2019, the Company had 272,826,604 shares of common stock outstanding. The following table presents a reconciliation of the common shares outstanding for the three months ended March 31, 2019 and 2018:
 
Number of common shares
Common shares outstanding, December 31, 2017
174,496,587

Issuance of common stock
4,921

Issuance of restricted stock (1)
933,270

Common shares outstanding, March 31, 2018
175,434,778

 
 
Common shares outstanding, December 31, 2018
248,085,721

Issuance of common stock
24,377,530

Issuance of restricted stock (1)
363,353

Common shares outstanding, March 31, 2019
272,826,604

____________________
(1)
Represents shares of restricted stock granted under the Second Restated 2009 Equity Incentive Plan, net of forfeitures, of which 1,186,669 restricted shares remained subject to vesting requirements at March 31, 2019.

Distributions to Common Stockholders
The following table presents cash dividends declared by the Company on its common stock from December 31, 2017 through March 31, 2019:
Declaration Date
 
Record Date
 
Payment Date
 
Cash Dividend Per Common Share
March 19, 2019
 
March 29, 2019
 
April 29, 2019
 
$
0.470000

December 18, 2018
 
December 31, 2018
 
January 28, 2019
 
$
0.470000

September 20, 2018
 
October 1, 2018
 
October 29, 2018
 
$
0.311630

July 13, 2018
 
July 25, 2018
 
July 30, 2018
 
$
0.158370

June 19, 2018
 
June 29, 2018
 
July 27, 2018
 
$
0.470000

March 20, 2018
 
April 2, 2018
 
April 27, 2018
 
$
0.470000




37

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Dividend Reinvestment and Direct Stock Purchase Plan
The Company sponsors a dividend reinvestment and direct stock purchase plan through which stockholders may purchase additional shares of the Company’s common stock by reinvesting some or all of the cash dividends received on shares of the Company’s common stock. Stockholders may also make optional cash purchases of shares of the Company’s common stock subject to certain limitations detailed in the plan prospectus. The plan allows for the issuance of up to an aggregate of 3,750,000 shares of the Company’s common stock. As of March 31, 2019, 240,082 shares have been issued under the plan for total proceeds of approximately $4.6 million, of which 12,230 and 4,921 shares were issued for total proceeds of $0.2 million and $0.1 million during the three months ended March 31, 2019 and 2018, respectively.
Share Repurchase Program
The Company’s share repurchase program allows for the repurchase of up to an aggregate of 37,500,000 shares of the Company’s common stock. Shares may be repurchased from time to time through privately negotiated transactions or open market transactions, pursuant to a trading plan in accordance with Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended, or the Exchange Act, or by any combination of such methods. The manner, price, number and timing of share repurchases are subject to a variety of factors, including market conditions and applicable SEC rules. The share repurchase program does not require the purchase of any minimum number of shares, and, subject to SEC rules, purchases may be commenced or suspended at any time without prior notice. The share repurchase program does not have an expiration date. As of March 31, 2019, a total of 12,067,500 shares had been repurchased by the Company under the program for an aggregate cost of $200.4 million. No shares were repurchased during the three months ended March 31, 2019 and 2018.
At-the-Market Offerings
As of December 31, 2018, the Company was party to an equity distribution agreement under which the Company was authorized to sell up to an aggregate of 10,000,000 shares of its common stock from time to time in any method permitted by law deemed to be an “at the market” offering as defined in Rule 415 under the Securities Act of 1933, as amended, or the Securities Act. During the three months ended March 31, 2019, the Company terminated its prior equity distribution agreement and entered into a new equity distribution agreement pursuant to which a total of 35,000,000 shares of common stock are authorized for issuance. As of March 31, 2019, 7,458,235 shares of common stock had been sold under the equity distribution agreements for total accumulated net proceeds of approximately $128.2 million, of which 3,665,300 shares were sold for net proceeds of $50.6 million during the three months ended March 31, 2019. No shares were sold during the three months ended March 31, 2018.
Accumulated Other Comprehensive Income
Accumulated other comprehensive income at March 31, 2019 and December 31, 2018 was as follows:
(in thousands)
March 31,
2019
 
December 31,
2018
Available-for-sale securities
 
 
 
Unrealized gains
$
601,080

 
$
498,744

Unrealized losses
(134,111
)
 
(387,927
)
Accumulated other comprehensive income
$
466,969

 
$
110,817




38

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Reclassifications out of Accumulated Other Comprehensive Income
The Company reclassifies unrealized gains and losses on AFS securities in accumulated other comprehensive income to net (loss) income upon the recognition of any other-than-temporary impairments and realized gains and losses on sales, net of income tax effects, as individual securities are impaired or sold. The following table summarizes reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2019 and 2018:
 
 
Affected Line Item in the Condensed Consolidated Statements of Comprehensive Income (Loss)
 
Amount Reclassified out of Accumulated Other Comprehensive Income
 
 
 
 
Three Months Ended
(in thousands)
 
 
 
March 31,
 
 
 
 
2019
 
2018
Other-than-temporary impairments on AFS securities
 
Total other-than-temporary impairment losses
 
$
206

 
$
94

Realized losses (gains) on sales of certain AFS securities, net of tax
 
Loss on investment securities
 
28,106

 
(1,329
)
Total
 
 
 
$
28,312

 
$
(1,235
)


Note 15. Equity Incentive Plan
The Company’s Plan provides incentive compensation to attract and retain qualified directors, officers, advisors, consultants and other personnel, including PRCM Advisers and affiliates and employees of PRCM Advisers and its affiliates, and any joint venture affiliates of the Company. The Plan is administered by the compensation committee of the Company’s board of directors. The compensation committee has the full authority to administer and interpret the Plan, to authorize the granting of awards, to determine the eligibility of potential recipients to receive an award, to determine the number of shares of common stock to be covered by each award (subject to the individual participant limitations provided in the Plan), to determine the terms, provisions and conditions of each award (which may not be inconsistent with the terms of the Plan), to prescribe the form of instruments evidencing awards and to take any other actions and make all other determinations that it deems necessary or appropriate in connection with the Plan or the administration or interpretation thereof. In connection with this authority, the compensation committee may, among other things, establish performance goals that must be met in order for awards to be granted or to vest, or for the restrictions on any such awards to lapse.
The Company’s Plan provides for grants of restricted common stock, phantom shares, dividend equivalent rights and other equity-based awards, subject to a ceiling of 6,500,000 shares available for issuance under the Plan. The Plan allows for the Company’s board of directors to expand the types of awards available under the Plan to include long-term incentive plan units in the future. If an award granted under the Plan expires or terminates, the shares subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Unless earlier terminated by the Company’s board of directors, no new award may be granted under the Plan after the tenth anniversary of the date that the Plan was approved by the Company’s board of directors. No award may be granted under the Plan to any person who, assuming payment of all awards held by such person, would own or be deemed to own more than 9.8% of the outstanding shares of the Company’s common stock.
During the three months ended March 31, 2019 and 2018, the Company granted 455,174 and 941,371 shares of restricted common stock, respectively, to the Company’s executive officers and key employees of PRCM Advisers who provide services to the Company, pursuant to the terms of the Plan and the associated award agreements. The estimated fair value of these awards was $14.40 and $15.12 per share on grant date, based on the adjusted closing market price of the Company’s common stock on the NYSE on such date. The shares underlying the grants vest in three equal annual installments commencing on the first anniversary of the grant date, as long as such grantee complies with the terms and conditions of his or her applicable restricted stock award agreement.

39

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

The following table summarizes the activity related to restricted common stock for the three months ended March 31, 2019 and 2018:
 
Three Months Ended March 31,
 
2019
 
2018
 
Shares
 
Weighted Average Grant Date Fair Market Value
 
Shares
 
Weighted Average Grant Date Fair Market Value
Outstanding at Beginning of Period
1,593,701

 
$
15.81

 
1,284,010

 
$
17.15

Granted
455,174

 
14.40

 
941,371

 
15.12

Vested
(770,385
)
 
(14.50
)
 
(477,883
)
 
(16.16
)
Forfeited
(91,821
)
 
(15.61
)
 
(8,101
)
 
(15.61
)
Outstanding at End of Period
1,186,669

 
$
16.14

 
1,739,397

 
$
16.33



For the three months ended March 31, 2019 and 2018, the Company recognized compensation related to restricted common stock granted pursuant to the Plan of $1.9 million and $2.3 million, respectively.

Note 16. Income Taxes
For the three months ended March 31, 2019 and 2018, the Company qualified to be taxed as a REIT under the Code for U.S. federal income tax purposes. As long as the Company qualifies as a REIT, the Company generally will not be subject to U.S. federal income taxes on its taxable income to the extent it annually distributes its net taxable income to stockholders, and does not engage in prohibited transactions. The Company intends to distribute 100% of its REIT taxable income and comply with all requirements to continue to qualify as a REIT. The majority of states also recognize the Company’s REIT status. The Company’s TRSs file separate tax returns and are fully taxed as standalone U.S. C corporations. It is assumed that the Company will retain its REIT status and will incur no REIT level taxation as it intends to comply with the REIT regulations and annual distribution requirements.
During the three months ended March 31, 2019, the Company’s TRSs recognized a benefit from income taxes of $10.0 million, which was primarily due to losses recognized on MSR, offset by net gains recognized on derivative instruments held in the Company’s TRSs. During the three months ended March 31, 2018, the Company’s TRSs recognized a provision for income taxes of $3.8 million, which was primarily due to gains recognized on MSR, offset by net losses incurred on derivative instruments held in the Company’s TRSs.
Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s condensed consolidated financial statements of a contingent tax liability for uncertain tax positions. Additionally, there were no amounts accrued for penalties or interest as of or during the periods presented in these condensed consolidated financial statements.


40

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

Note 17. Earnings Per Share
The following table presents a reconciliation of the (loss) earnings and shares used in calculating basic and diluted (loss) earnings per share for the three months ended March 31, 2019 and 2018:
 
Three Months Ended
 
March 31,
(in thousands, except share data)
2019
 
2018
Numerator:
 
 
 
Net (loss) income
$
(25,935
)
 
$
334,809

Dividends on preferred stock
18,950

 
13,747

Net (loss) income attributable to common stockholders - basic
(44,885
)
 
321,062

Interest expense attributable to convertible notes (1)

 
4,701

Net (loss) income attributable to common stockholders - diluted
$
(44,885
)
 
$
325,763

Denominator:
 
 
 
Weighted average common shares outstanding
251,047,727

 
173,552,675

Weighted average restricted stock shares
1,310,151

 
1,593,289

Basic weighted average shares outstanding
252,357,878

 
175,145,964

Effect of dilutive shares issued in an assumed conversion

 
17,672,567

Diluted weighted average shares outstanding
252,357,878

 
192,818,531

(Loss) Earnings Per Share
 
 
 
Basic
$
(0.18
)
 
$
1.83

Diluted
$
(0.18
)
 
$
1.69


___________________
(1)
Includes a nondiscretionary adjustment for the assumed change in the management fee calculation.

For the three months ended March 31, 2019, excluded from the calculation of diluted earnings per share is the effect of adding back $4.7 million of interest expense, net of a nondiscretionary adjustment for the assumed change in the management fee calculation, and 18,045,599 weighted average common share equivalents related to the assumed conversion of the Company’s convertible senior notes, as their inclusion would be antidilutive.

Note 18. Related Party Transactions
The following summary provides disclosure of the material transactions with affiliates of the Company.
In accordance with the Management Agreement between the Company and PRCM Advisers dated as of October 28, 2009 and subsequently amended, the Company incurred $12.1 million and $11.7 million as a management fee to PRCM Advisers for the three months ended March 31, 2019 and 2018, respectively, which represents approximately 1.5% of stockholders’ equity on an annualized basis as defined by the Management Agreement. For purposes of calculating the management fee, stockholders’ equity is adjusted as discussed below, and to exclude any common stock repurchases, as well as any unrealized gains, losses or other items that do not affect realized net (loss) income, among other adjustments, in accordance with the Management Agreement.
In connection with the acquisition of CYS, the Management Agreement was amended to (i) reduce PRCM Advisers’ base management fee with respect to the additional equity under management resulting from the merger to 0.75% from the effective time through the first anniversary of the effective time and (ii) for the fiscal quarter in which closing of the merger occurred, to make a one-time downward adjustment of Pine River’s management fees payable by Two Harbors for such quarter by $15.0 million to offset the cash consideration payable to stockholders of CYS, plus an additional downward adjustment of up to $3.3 million for certain transaction-related expenses. For the year ended December 31, 2018, the total downward adjustment to management fees was $17.5 million. The Company does not anticipate any further downward adjustments to management fees for transaction-related expenses.

41

Table of Contents

TWO HARBORS INVESTMENT CORP.
Notes to the Condensed Consolidated Financial Statements (unaudited)

In addition, the Company reimbursed PRCM Advisers for direct and allocated costs incurred by PRCM Advisers on behalf of the Company. These direct and allocated costs totaled approximately $13.2 million and $11.3 million for the three months ended March 31, 2019 and 2018, respectively. The Company will continue to have certain costs allocated to it by PRCM Advisers for compensation, data services, technology and certain office lease payments, however, the Company has direct relationships with most of its third party vendors and pays those expenses directly.
The Company recognized $1.9 million and $2.3 million of compensation during the three months ended March 31, 2019 and 2018, respectively, related to restricted common stock issued to employees of PRCM Advisers and the Company’s independent directors pursuant to the Plan. See Note 15 - Equity Incentive Plan for additional information.

Note 19. Subsequent Events
Events subsequent to March 31, 2019 were evaluated through the date these condensed consolidated financial statements were issued and no other additional events were identified requiring further disclosure in these consolidated financial statements.




42

Table of Contents



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements and accompanying notes included elsewhere in this Quarterly Report on Form 10-Q as well as our Annual Report on Form 10-K for the year ended December 31, 2018.

General
We are a Maryland corporation focused on investing in and managing Agency residential mortgage-backed securities, or Agency RMBS, non-Agency securities, mortgage servicing rights, or MSR, and other financial assets, which we collectively refer to as our target assets. We operate as a real estate investment trust, or REIT, as defined under the Internal Revenue Code of 1986, as amended, or the Code. We are externally managed by PRCM Advisers LLC, or PRCM Advisers, which is a wholly owned subsidiary of Pine River Capital Management L.P., or Pine River.
Our objective is to provide attractive risk-adjusted total return to our stockholders over the long term, primarily through dividends and secondarily through capital appreciation. We selectively acquire and manage an investment portfolio of our target assets, which is constructed to generate attractive returns through market cycles. We focus on asset selection and implement a relative value investment approach across various sectors within the mortgage market. Our target assets include the following:
Agency RMBS (which includes inverse interest-only Agency securities classified as “Agency Derivatives” for purposes of U.S. generally accepted accounting principles, or U.S. GAAP), meaning RMBS whose principal and interest payments are guaranteed by the Government National Mortgage Association (or Ginnie Mae), the Federal National Mortgage Association (or Fannie Mae), or the Federal Home Loan Mortgage Corporation (or Freddie Mac), or collectively, the government sponsored entities, or GSEs;
Non-Agency securities, meaning securities that are not issued or guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac;
MSR; and
Other financial assets comprising approximately 5% to 10% of the portfolio.
We generally view our target assets in two strategies that are based on our core competencies of understanding and managing prepayment and credit risk. Our rates strategy includes assets that are sensitive to changes in interest rates and prepayment speeds, specifically Agency RMBS and MSR. Our credit strategy includes assets with inherent credit risk, including non-Agency securities. Other assets include financial and mortgage-related assets other than the target assets in our rates and credit strategies, including certain non-hedging transactions that may produce non-qualifying income for purposes of the REIT gross income tests.
As opportunities in the residential mortgage marketplace change, we expect that the allocation of capital to our target assets will continue to evolve. We expect to continue to increase our allocation towards MSR over time and allocate capital towards Agency RMBS based on opportunities in the marketplace, the cost of financing and the cost of hedging interest rate, prepayment, credit and other portfolio risks. Within our non-Agency securities portfolio, we have a substantial emphasis on “legacy” securities, which consist of securities issued prior to 2009.
Within our MSR business, we purchase the right to control the servicing of residential mortgage loans from high-quality originators. We do not directly service the mortgage loans underlying the MSR we acquire; rather, we contract with appropriately licensed third-party subservicers to handle substantially all servicing functions in the name of the subservicer.
On April 26, 2018, we announced that we had entered into a definitive merger agreement pursuant to which we would acquire CYS Investments, Inc., or CYS, a Maryland corporation investing in primarily Agency RMBS and treated as a REIT for U.S. federal income tax purposes. The transaction was approved by the stockholders of both Two Harbors and CYS on July 27, 2018, and the merger was completed on July 31, 2018, at which time CYS became our wholly owned subsidiary. In exchange for all of the shares of CYS common stock outstanding immediately prior to the effective time of the merger, we issued approximately 72.6 million new shares of common stock, as well as aggregate cash consideration of $15.0 million, to CYS common stockholders. In addition, we issued 3 million shares of newly classified Series D cumulative redeemable preferred stock and 8 million shares of newly classified Series E cumulative redeemable preferred stock in exchange for all shares of CYS’s Series A and Series B cumulative redeemable preferred stock outstanding prior to the effective time of the merger. The financial results of CYS since the closing date of the acquisition have been included in our condensed consolidated financial statements.

43

Table of Contents



We believe our investment model allows management to allocate capital across various sectors within the mortgage market, with a focus on asset selection and the implementation of a relative value investment approach. In making our capital allocation decisions, we take into consideration a number of factors, including the opportunities available in the marketplace, the cost and availability of financing, and the cost of hedging interest rate, prepayment, credit and other portfolio risks. As a result, capital allocation reflects management’s flexible approach to investing in the marketplace. The following table provides our capital allocation in each of our investment strategies as of March 31, 2019 and the four immediately preceding period ends:
 
Capital Allocations(1) as of
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
Rates strategy
77%
 
74%
 
76%
 
68%
 
69%
Credit strategy
23%
 
26%
 
24%
 
32%
 
31%
____________________
(1)
Capital allocation percentages reflect management’s assessment regarding the extent to which each asset class contributes to total portfolio risk. Does not represent funding allocation or balance sheet financing of such assets.

As our capital allocation shifts, our annualized yields and cost of financing will also shift. Our capital allocation at March 31, 2019 was 77% to our rates strategy and 23% to our credit strategy. The increased allocation to our rates strategy was driven by the acquisition of CYS’s Agency portfolio in 2018 and the continued growth of our MSR portfolio. Throughout the remainder of 2019, we intend to allocate capital to the most attractive investment opportunities in our target asset classes. We do not have a fixed allocation target between our rates and credit strategies. Our investment decisions are not driven solely by annualized yields, but rather a multitude of macroeconomic drivers, including market environments and their respective impacts (e.g., uncertainty of prepayment speeds, extension risk and credit events).
For the three months ended March 31, 2019, our net yield realized on the portfolio was higher than the most recent period predominantly due to the purchase of Agency RMBS at attractive yields and a slight decrease in our cost of financing as a result of an increase in swap and cap interest rate spread income. The following table provides the average annualized yield on our assets, including Agency RMBS, non-Agency securities and MSR for the three months ended March 31, 2019, and the four immediately preceding quarters:
 
Three Months Ended
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
Average annualized portfolio yield (1)
4.25%
 
4.14%
 
3.76%
 
3.91%
 
3.77%
Cost of financing (2)
2.47%
 
2.53%
 
2.28%
 
1.98%
 
1.84%
Net portfolio yield
1.78%
 
1.61%
 
1.48%
 
1.93%
 
1.93%
____________________
(1)
Average annualized yield incorporates future prepayment, credit loss and other assumptions, all of which are estimates and subject to change.
(2)
Cost of financing includes swap and cap interest rate spread.

We seek to deploy moderate leverage as part of our investment strategy. We generally finance our Agency RMBS and non-Agency securities through short- and long-term borrowings structured as repurchase agreements and advances from the Federal Home Loan Bank of Des Moines, or the FHLB. We also finance our MSR through repurchase agreements, revolving credit facilities and convertible senior notes.

44

Table of Contents



Our Agency RMBS, given their liquidity and high credit quality, are eligible for higher levels of leverage, while non-Agency securities and MSR, with less liquidity and/or more exposure to credit risk, utilize lower levels of leverage. As a result, our debt-to-equity ratio is determined by our portfolio mix as well as many additional factors, including the liquidity of our portfolio, the availability and price of our financing, the diversification of our counterparties and their available capacity to finance our assets, and anticipated regulatory developments. Over the past several quarters, we have generally maintained a debt-to-equity ratio range of 5.0 to 6.0 times to finance our securities portfolio and MSR, on a fully deployed capital basis. Our debt-to-equity ratio is directly correlated to the composition of our portfolio; specifically, the higher percentage of Agency RMBS we hold, the higher our debt-to-equity ratio is, while the higher percentage of non-Agency securities and MSR we hold, the lower our debt-to-equity ratio is. We may alter the percentage allocation of our portfolio among our target assets depending on the relative value of the assets that are available to purchase from time to time, including at times when we are deploying proceeds from offerings we conduct. As we allocate capital toward Agency RMBS and deploy financing on MSR, our debt-to-equity ratio may increase beyond 6.0 times in the future. See the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Repurchase Agreements” for further discussion.
We recognize that investing in our target assets is competitive and we compete with other entities for attractive investment opportunities. We rely on our management team and our dedicated team of investment professionals provided by our external manager to identify investment opportunities. We believe that our significant focus in the residential market, the extensive mortgage market expertise of our investment team, our strong analytics and our disciplined relative value investment approach give us a competitive advantage versus our peers.
We have elected to be treated as a REIT for U.S. federal income tax purposes. To qualify as a REIT we are required to meet certain investment and operating tests and annual distribution requirements. We generally will not be subject to U.S. federal income taxes on our taxable income to the extent that we annually distribute all of our net taxable income to stockholders, do not participate in prohibited transactions and maintain our intended qualification as a REIT. However, certain activities that we may perform may cause us to earn income which will not be qualifying income for REIT purposes. We have designated certain of our subsidiaries as taxable REIT subsidiaries, or TRSs, as defined in the Code, to engage in such activities. We also operate our business in a manner that will permit us to maintain our exemption from registration under the Investment Company Act of 1940, as amended, or the 1940 Act. While we do not currently originate or service residential mortgage loans, certain of our subsidiaries have obtained the requisite licenses and approvals to own and manage MSR.

Forward-Looking Statements
This Quarterly Report on Form 10-Q contains, or incorporates by reference, not only historical information, but also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, or the Exchange Act, and that are subject to the safe harbors created by such sections. Forward-looking statements involve numerous risks and uncertainties. Our actual results may differ from our beliefs, expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as “anticipate,” “estimate,” “will,” “should,” “expect,” “target,” “believe,” “intend,” “seek,” “plan,” “goals,” “future,” “likely,” “may” and similar expressions or their negative forms, or by references to strategy, plans, or intentions. These forward-looking statements are subject to risks and uncertainties, including, among other things, those described in our Annual Report on Form 10-K for the year ended December 31, 2018, under the caption “Risk Factors.” Other risks, uncertainties and factors that could cause actual results to differ materially from those projected are described below and may be described from time to time in reports we file with the Securities and Exchange Commission, or SEC, including our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise any such forward-looking statements, whether as a result of new information, future events, or otherwise.
Important factors, among others, that may affect our actual results include:
changes in interest rates and the market value of our target assets;
changes in prepayment rates of mortgages underlying our target assets;
the occurrence, extent and timing of credit losses within our portfolio;
our exposure to adjustable-rate and negative amortization mortgage loans underlying our target assets;
the state of the credit markets and other general economic conditions, particularly as they affect the price of earning assets and the credit status of borrowers;
the concentration of the credit risks to which we are exposed;
legislative and regulatory actions affecting our business;
the availability and cost of our target assets;

45

Table of Contents



the availability and cost of financing for our target assets, including repurchase agreement financing, lines of credit, revolving credit facilities and financing through the FHLB;
declines in home prices;
increases in payment delinquencies and defaults on the mortgages comprising and underlying our target assets;
changes in liquidity in the market for real estate securities, the re-pricing of credit risk in the capital markets, inaccurate ratings of securities by rating agencies, rating agency downgrades of securities, and increases in the supply of real estate securities available-for-sale;
changes in the values of securities we own and the impact of adjustments reflecting those changes on our condensed consolidated statements of comprehensive income (loss) and balance sheets, including our stockholders’ equity;
our ability to generate cash flow from our target assets;
our ability to effectively execute and realize the benefits of strategic transactions and initiatives we have pursued or may in the future pursue;
changes in the competitive landscape within our industry, including changes that may affect our ability to attract and retain personnel;
our exposure to legal and regulatory claims, penalties or enforcement activities, including those arising from our ownership and management of MSR and prior securitization transactions;
our exposure to counterparties involved in our MSR business and prior securitization transactions and our ability to enforce representations and warranties made by them;
our ability to acquire MSR and successfully operate our seller-servicer subsidiary and oversee the activities of our subservicers;
our ability to successfully diversify our business into new asset classes, and manage the new risks to which they may expose us;
our ability to manage various operational and regulatory risks associated with our business;
interruptions in or impairments to our communications and information technology systems;
our ability to maintain appropriate internal controls over financial reporting;
our ability to establish, adjust and maintain appropriate hedges for the risks in our portfolio;
our ability to maintain our REIT qualification for U.S. federal income tax purposes; and
limitations imposed on our business due to our REIT status and our status as exempt from registration under the 1940 Act.
This Quarterly Report on Form 10-Q may contain statistics and other data that, in some cases, have been obtained or compiled from information made available by mortgage loan servicers and other third-party service providers.

Factors Affecting our Operating Results
Our net interest income includes income from our securities portfolio, including the amortization of purchase premiums and accretion of purchase discounts. Net interest income, as well as our servicing income, net of subservicing expenses, will fluctuate primarily as a result of changes in market interest rates, our financing costs and prepayment speeds on our assets. Interest rates, financing costs and prepayment rates vary according to the type of investment, conditions in the financial markets, competition and other factors, none of which can be predicted with any certainty. Our operating results will also be affected by default rates and credit losses with respect to the mortgage loans underlying our non-Agency securities.

Fair Value Measurement
A significant portion of our assets and liabilities are reported at fair value and, therefore, our condensed consolidated balance sheets and statements of comprehensive income (loss) are significantly affected by fluctuations in market prices. At March 31, 2019, approximately 96.2% of our total assets, or $27.4 billion, consisted of financial instruments recorded at fair value. See Note 8 - Fair Value to the condensed consolidated financial statements, included in this Quarterly Report on Form 10-Q, for descriptions of valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized. Although we execute various hedging strategies to mitigate our exposure to changes in fair value, we cannot fully eliminate our exposure to volatility caused by fluctuations in market prices.

46

Table of Contents



Any temporary change in the fair value of our available-for-sale, or AFS, securities, excluding Agency interest-only mortgage-backed securities, is recorded as a component of accumulated other comprehensive income and does not impact our earnings. Our reported (loss) earnings for U.S. GAAP purposes, or GAAP net (loss) income, is affected, however, by fluctuations in market prices on the remainder of our financial assets and liabilities recorded at fair value, including interest rate swap, cap and swaption agreements and certain other derivative instruments (i.e., TBAs, put and call options for TBAs, U.S. Treasury futures, Markit IOS total return swaps and inverse interest-only securities), which are accounted for as derivative trading instruments under U.S. GAAP, Agency interest-only mortgage-backed securities and MSR.
We have numerous internal controls in place to help ensure the appropriateness of fair value measurements. Significant fair value measures are subject to detailed analytics and management review and approval. Our entire investment portfolio reported at fair value is priced by third-party brokers and/or by independent pricing providers. We generally receive three or more broker and vendor quotes on pass-through Agency RMBS, and generally receive multiple broker or vendor quotes on all other securities, including interest-only Agency RMBS, inverse interest-only Agency RMBS, and non-Agency securities. We also currently receive three vendor quotes for the MSR in our investment portfolio. For Agency RMBS, the third-party pricing providers and brokers use pricing models that commonly incorporate such factors as coupons, primary and secondary mortgage rates, rate reset period, issuer, prepayment speeds, credit enhancements and expected life of the security. For non-Agency securities, the third-party pricing providers and brokers utilize both observable and unobservable inputs such as pool-specific characteristics (e.g., loan age, loan size, credit quality of borrowers, vintage, servicer quality), floating rate indices, prepayment and default assumptions, and recent trading of the same or similar securities. For MSR and residential mortgage loans, vendors use pricing models that generally incorporate observable inputs such as principal balance, note rate, geographical location, loan-to-value (LTV) ratios, FICO, appraised value and other loan characteristics, along with observed market yields, securitization economics and trading levels. Additionally for MSR, pricing providers will customarily incorporate loan servicing cost, servicing fee, ancillary income, and earnings rate on escrow as observable inputs. Unobservable or model-driven inputs include forecast cumulative defaults, default curve, forecast loss severity and forecast voluntary prepayment.
We evaluate the prices we receive from both brokers and independent pricing providers by comparing those prices to actual purchase and sale transactions, our internally modeled prices calculated based on market observable rates and credit spreads, and to each other both in current and prior periods. We review and may challenge broker quotes and valuations from third-party pricing providers to ensure that such quotes and valuations are indicative of fair value as a result of this analysis. We then estimate the fair value of each security based upon the median of the final broker quotes received, and we estimate the fair value of MSR based upon the average of prices received from independent providers, subject to internally-established hierarchy and override procedures.
We utilize “bid side” pricing for our Agency RMBS and non-Agency securities and, as a result, certain assets, especially the most recent purchases, may realize a markdown due to the “bid-offer” spread. To the extent that this occurs, any economic effect of this would be reflected in accumulated other comprehensive income.
Considerable judgment is used in forming conclusions and estimating inputs to our Level 3 fair value measurements. Level 3 inputs such as interest rate movements, prepayments speeds, credit losses and discount rates are inherently difficult to estimate. Changes to these inputs can have a significant effect on fair value measurements. Accordingly, there is no assurance that our estimates of fair value are indicative of the amounts that would be realized on the ultimate sale or exchange of these assets. The Company classified 7.6% of its total assets as Level 3 fair value assets at March 31, 2019.

Market Conditions and Outlook
The key macroeconomic factors that impact our business are U.S. residential property prices, national employment rates and the interest rate environment. Home prices continued to increase modestly during the first quarter of 2019 and are expected to gradually appreciate over the next several years, albeit at a slower rate. Employment market conditions remain solid as jobless claims, unemployment and payroll data continue to show improvement at this stage of the business cycle, although new job creation has yet to generate excessive wage growth. Other than LTV ratios and cash reserves, we believe employment is the most powerful determinant of homeowners’ ongoing likelihood to pay their mortgages. Home price performance and employment are particularly important to our non-Agency portfolio.

47

Table of Contents



The Federal Reserve raised the federal funds target rate by a total of 100 basis points during 2018, concluding with a 25 basis point increase in December. The Federal Open Market Committee has subsequently moved to a neutral stance on interest rates, noting a balanced outlook and stressing flexibility in the near term. The consensus expectation in the market as of the end of the first quarter was for no further increases of the Federal Funds Rate during 2019. At the same time, due in part to the absence of meaningful inflation, the spread between long and short term interest rates remains narrow leading to a relatively flat interest rate curve. The Trump administration continues to focus on several issues that could impact interest rates, the U.S. economy and U.S. businesses, including deregulation, trade and taxes. While there is much uncertainty regarding the timing and specifics of many policy changes, any such actions could affect our business. While interest rates have increased, they are still at historically low levels, and the Federal Reserve has reiterated it will take a measured approach to future interest rate decisions. While the Federal Reserve has been reducing its mortgage-backed securities holdings through cessation of reinvesting principal and interest payments, the approach has generally been to move gradually and cautiously. Mortgage investments could be impacted by a decision to increase or decrease the overall size, or the rate of change, of Federal Reserve’s System Open Market Account mortgage holdings.
We believe our blended Agency and non-Agency securities portfolio and our investing expertise, as well as our operational capabilities to invest in MSR, will allow us to better navigate the dynamic mortgage market while future regulatory and policy activities take shape. Having a diversified portfolio allows us to mitigate a variety of risks, including interest rate and RMBS spread volatility.
We expect that whole-pool Agency RMBS will continue to comprise the majority of our assets in light of the long-term attractiveness of the asset class and in order to continue to satisfy the requirements of our exemption from registration under the 1940 Act. Interest-only Agency securities and MSR also provide a complementary investment and risk-management strategy to our principal and interest (“P&I”) Agency RMBS. Risk-adjusted returns in our Agency RMBS portfolio may decline if we are required to pay higher purchase premiums due to lower interest rates or additional liquidity in the market. Additionally, the Federal Reserve’s prior quantitative easing programs and reinvestment of its mortgage-backed security principal repayments and other policy changes may impact the returns of our Agency RMBS portfolio.
The following table provides the carrying value of our securities portfolio by product type:
(dollars in thousands)
March 31,
2019
 
December 31,
2018
Agency
 
 
 
 
 
 
 
Fixed Rate
$
21,515,529

 
85.6
%
 
$
21,665,960

 
84.6
%
Hybrid ARM
17,669

 
0.1
%
 
19,073

 
0.1
%
Total Agency
21,533,198

 
85.7
%
 
21,685,033

 
84.7
%
Agency Derivatives
71,764

 
0.3
%
 
70,257

 
0.3
%
Non-Agency
 
 
 
 
 
 
 
Senior
2,885,449

 
11.5
%
 
2,854,731

 
11.1
%
Mezzanine
576,130

 
2.3
%
 
928,632

 
3.6
%
Interest-only securities
82,933

 
0.3
%
 
84,208

 
0.3
%
Total Non-Agency
3,544,512

 
14.1
%
 
3,867,571

 
15.0
%
Total
$
25,149,474

 
 
 
$
25,622,861

 
 

Prepayment speeds and volatility due to interest rates
Our Agency RMBS portfolio is subject to inherent prepayment risk. We seek to offset a portion of our Agency pool exposure to prepayment speeds through our MSR and interest-only Agency RMBS portfolios. Generally, a decline in interest rates that leads to rising prepayment speeds will cause the market value of our interest-only securities and MSR to deteriorate, and our fixed coupon Agency pools to increase. The inverse relationship occurs when interest rates increase and prepayments slow. As previously discussed, despite the Federal Reserve raising rates throughout 2017 and 2018, the low interest rate environment is expected to persist in the near term. However, changes in home price performance, key employment metrics and government programs, among other macroeconomic factors, could cause prepayment speeds to increase on many RMBS, which could lead to less attractive reinvestment opportunities. Nonetheless, we believe our portfolio management approach, including our asset selection process, positions us to respond to a variety of market scenarios, including an overall faster prepayment environment.

48

Table of Contents



The following table provides the three-month weighted average constant prepayment rate, or CPR, on our Agency RMBS for the three months ended March 31, 2019, and the four immediately preceding quarters:
 
 
Three Months Ended
Agency RMBS
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
Weighted Average CPR
 
6.5
%
 
6.8
%
 
8.1
%
 
9.2
%
 
7.0
%

Although we are unable to predict the movement in interest rates in the remainder of 2019 and beyond, our diversified portfolio management strategy is intended to generate attractive yields with a low level of sensitivity to changes in the yield curve, prepayments and interest rate cycles.
Our Agency RMBS are collateralized by pools of fixed-rate mortgage loans and hybrid adjustable-rate mortgage loans, or hybrid ARMs, which are mortgage loans that have interest rates that are fixed for an initial period and adjustable thereafter. Our Agency portfolio also includes securities with implicit or explicit prepayment protection, including lower loan balances (securities collateralized by loans of less than $175,000 in initial principal balance), higher LTVs (securities collateralized by loans with LTVs greater than or equal to 80%), certain geographic concentrations and lower FICO scores. Our overall allocation of Agency RMBS and holdings of pools with specific characteristics are viewed in the context of our aggregate rates strategy, including MSR and related derivative hedging instruments. Additionally, the selection of securities with certain attributes is driven by the perceived relative value of the securities, which factors in the opportunities in the marketplace, the cost of financing and the cost of hedging interest rate, prepayment, credit and other portfolio risks. As a result, Agency RMBS capital allocation reflects management’s flexible approach to investing in the marketplace.
The following tables provide the carrying value of our Agency RMBS portfolio by underlying mortgage loan rate type:
 
March 31, 2019
(dollars in thousands)
Principal/ Current Face
 
Carrying Value
 
% of Agency Portfolio
 
% Prepayment Protected
 
Weighted Average Coupon Rate
 
Amortized Cost
 
Weighted Average Loan Age (months)
Agency RMBS AFS:
 
 
 
 
 
 
 
 
 
 
 
 
 
30-Year Fixed
 
 
 
 
 
 
 
 
 
 
 
 
 
3.0-3.5%
$
3,218

 
$
3,227

 
%
 
100.0
%
 
3.0
%
 
$
3,275

 
50

4.0%
9,910,679

 
10,305,017

 
47.7
%
 
87.3
%
 
4.0
%
 
10,316,296

 
21

4.5%
8,499,068

 
8,997,894

 
41.6
%
 
100.0
%
 
4.5
%
 
8,907,073

 
16

≥ 5%
1,769,727

 
1,896,704

 
8.8
%
 
77.5
%
 
5.1
%
 
1,873,031

 
21

 
20,182,692

 
21,202,842

 
98.1
%
 
91.8
%
 
4.3
%
 
21,099,675

 
19

Other P&I
147,379

 
163,346

 
0.8
%
 
0.5
%
 
6.3
%
 
164,258

 
198

Interest-only
3,011,335

 
167,010

 
0.8
%
 
%
 
2.0
%
 
201,152

 
95

Agency Derivatives
456,433

 
71,764

 
0.3
%
 
%
 
4.0
%
 
66,276

 
176

Total Agency RMBS
$
23,797,839

 
$
21,604,962

 
100.0
%
 
90.1
%
 
 
 
$
21,531,361

 
 

49

Table of Contents



 
December 31, 2018
(dollars in thousands)
Principal/ Current Face
 
Carrying Value
 
% of Agency Portfolio
 
% Prepayment Protected
 
Weighted Average Coupon Rate
 
Amortized Cost
 
Weighted Average Loan Age (months)
Agency RMBS AFS:
 
 
 
 
 
 
 
 
 
 
 
 
 
30-Year Fixed
 
 
 
 
 
 
 
 
 
 
 
 
 
3.0-3.5%
$
234,323

 
$
234,521

 
1.1
%
 
100.0
%
 
3.5
%
 
$
235,514

 
19

4.0%
8,640,859

 
8,846,367

 
40.7
%
 
83.0
%
 
4.0
%
 
9,047,282

 
22

4.5%
10,237,108

 
10,686,699

 
49.1
%
 
99.0
%
 
4.5
%
 
10,765,144

 
16

≥ 5%
1,367,700

 
1,452,170

 
6.7
%
 
74.4
%
 
5.1
%
 
1,449,256

 
24

 
20,479,990

 
21,219,757

 
97.6
%
 
90.7
%
 
4.3
%
 
21,497,196

 
19

Other P&I
295,800

 
289,860

 
1.3
%
 
0.3
%
 
4.7
%
 
291,290

 
151

Interest-only
3,115,967

 
175,416

 
0.8
%
 
%
 
2.0
%
 
209,901

 
92

Agency Derivatives
476,299

 
70,257

 
0.3
%
 
%
 
4.0
%
 
69,496

 
173

Total Agency RMBS
$
24,368,056

 
$
21,755,290

 
100.0
%
 
88.4
%
 
 
 
$
22,067,883

 
 

Our non-Agency securities yields are expected to increase if prepayment rates on such assets exceed our prepayment assumptions. To the extent that prepayment speeds increase due to macroeconomic factors, we expect to benefit from the ability to recognize the income from the heavily discounted prices that principally arose from credit or payment default expectations.
The following tables provide net unamortized discount/premium information on our non-Agency securities portfolio:
 
March 31, 2019
(in thousands)
Principal/ Current Face
 
Un-amortized Premium
 
Accretable Purchase Discount
 
Credit Reserve Purchase Discount
 
Amortized Cost
Principal and interest securities
 
 
 
 
 
 
 
 
 
Senior
$
4,287,846

 
$
5,560

 
$
(439,365
)
 
$
(1,277,534
)
 
$
2,576,507

Mezzanine
729,715

 
164

 
(135,820
)
 
(116,201
)
 
477,858

Total P&I securities
5,017,561

 
5,724

 
(575,185
)
 
(1,393,735
)
 
3,054,365

Interest-only
5,011,522

 
83,466

 

 

 
83,466

Total Non-Agency
$
10,029,083

 
$
89,190

 
$
(575,185
)
 
$
(1,393,735
)
 
$
3,137,831

 
December 31, 2018
(in thousands)
Principal/ Current Face
 
Un-amortized Premium
 
Accretable Purchase Discount
 
Credit Reserve Purchase Discount
 
Amortized Cost
Principal and interest securities
 
 
 
 
 
 
 
 
 
Senior
$
4,227,631

 
$
5,381

 
$
(477,682
)
 
$
(1,204,325
)
 
$
2,551,005

Mezzanine
1,132,493

 
1,301

 
(216,437
)
 
(118,437
)
 
798,920

Total P&I securities
5,360,124

 
6,682

 
(694,119
)
 
(1,322,762
)
 
3,349,925

Interest-only
5,137,169

 
83,846

 

 

 
83,846

Total Non-Agency
$
10,497,293

 
$
90,528

 
$
(694,119
)
 
$
(1,322,762
)
 
$
3,433,771


Credit losses
Although our Agency portfolio is supported by U.S. government agency and federally chartered corporation guarantees of payment of principal and interest, we are exposed to credit risk in our non-Agency securities.

50

Table of Contents



The credit support built into non-Agency securities deal structures is designed to provide a level of protection from potential credit losses for more senior tranches. We evaluate credit risk on our non-Agency investments through a comprehensive asset selection process, which is predominantly focused on quantifying and pricing credit risk, including extensive initial modeling and scenario analysis. In addition, the discounted purchase prices paid for our non-Agency securities provide additional insulation from credit losses in the event we receive less than 100% of par on such assets. At purchase, we estimate the portion of the discount we do not expect to recover and factor that into our expected yield and accretion methodology. We may also record an other-than-temporary impairment, or OTTI, for a portion of our investment in a security to the extent we believe that the amortized cost exceeds the present value of expected future cash flows. We review our non-Agency securities on an ongoing basis using quantitative and qualitative analysis of the risk-adjusted returns on such investments and through on-going asset surveillance. Nevertheless, unanticipated credit losses could occur, adversely impacting our operating results.
Counterparty exposure and leverage ratio
We monitor counterparty exposure in our broker, banking and lending counterparties on a daily basis. We believe our broker and banking counterparties are well-capitalized organizations and we attempt to manage our cash balances across these organizations to reduce our exposure to a single counterparty.
As of March 31, 2019, we had entered into repurchase agreements with 46 counterparties, 30 of which had outstanding balances at March 31, 2019. In addition, we held short- and long-term secured advances from the FHLB, short- and long-term borrowings under revolving credit facilities and long-term unsecured convertible senior notes. As of March 31, 2019, the debt-to-equity ratio funding our AFS securities, MSR and Agency Derivatives, which includes unsecured borrowings under convertible senior notes, was 4.5:1.0.
As of March 31, 2019, we held $512.2 million in cash and cash equivalents, approximately $2.5 billion of unpledged Agency securities and derivatives and $685.8 million of unpledged non-Agency securities. As a result, we had an overall estimated unused borrowing capacity on our unpledged securities of approximately $2.8 billion. As of March 31, 2019, we held approximately $433.5 million of unpledged MSR and had an overall estimated unused borrowing capacity on MSR financing facilities of $444.7 million. Generally, unused borrowing capacity may be the result of our election not to utilize certain financing, as well as delays in the timing in which funding is provided or the inability to meet lenders’ eligibility requirements for specific types of asset classes. If borrowing rates and collateral requirements change in the near term, we believe we are subject to less earnings volatility than if we carried higher leverage.
We also monitor exposure to our MSR counterparties. We may also be required to make representations and warranties to investors in the loans underlying the MSR we own; however, some of our MSR were purchased on a bifurcated basis, meaning the representation and warranty obligations remain with the seller. If the representations and warranties we make prove to be inaccurate, we may be obligated to repurchase certain mortgage loans, which may impact the profitability of our portfolio. Although we obtain similar representations and warranties from the counterparty from which we acquired the relevant asset, if those representations and warranties do not directly mirror those we make to the investor, or if we are unable to enforce the representations and warranties against the counterparty for a variety of reasons, including the financial condition or insolvency of the counterparty, we may not be able to seek indemnification from our counterparties for any losses attributable to the breach.

Summary of Results of Operations and Financial Condition
Our GAAP net loss attributable to common stockholders was $44.9 million ($(0.18) per diluted weighted average share) for the three months ended March 31, 2019, as compared to GAAP net income attributable to common stockholders of $321.1 million ($1.69 per diluted weighted average share) for the three months ended March 31, 2018.
With our accounting treatment for AFS securities, unrealized fluctuations in the market values of AFS securities, excluding Agency interest-only securities, do not impact our GAAP net (loss) income or taxable income but are recognized on our condensed consolidated balance sheets as a change in stockholders’ equity under “accumulated other comprehensive income.” As a result of this fair value accounting through stockholders’ equity, we expect our net (loss) income to have less significant fluctuations and result in less U.S. GAAP to taxable income timing differences, than if the portfolio were accounted for as trading instruments. For the three months ended March 31, 2019, net unrealized gains on AFS securities recognized as other comprehensive income, net of tax, were $356.2 million. This, combined with GAAP net loss attributable to common stockholders of $44.9 million, resulted in comprehensive income attributable to common stockholders of $311.3 million for the three months ended March 31, 2019. For the three months ended March 31, 2018, net unrealized losses on AFS securities recognized as other comprehensive loss, net of tax, were $344.8 million. This, combined with GAAP net income attributable to common stockholders of $321.1 million, resulted in comprehensive loss attributable to common stockholders of $23.7 million for the three months ended March 31, 2018.

51

Table of Contents



Our book value per common share for U.S. GAAP purposes was $13.83 at March 31, 2019, an increase from $13.11 book value per common share at December 31, 2018. During this three month period, we issued 24,377,530 of common stock for net proceeds of $335.3 million and recognized comprehensive income attributable to common stockholders of $311.3 million, which drove the overall increase in book value.
The following tables present the components of our comprehensive income (loss) for the three months ended March 31, 2019 and 2018:
(in thousands, except share data)
 
Three Months Ended
Income Statement Data:
 
March 31,
 
 
2019
 
2018
 
 
(unaudited)
Interest income:
 
 
 
 
Available-for-sale securities
 
$
235,886

 
$
190,716

Other
 
9,597

 
3,303

Total interest income
 
245,483

 
194,019

Interest expense:
 
 
 
 
Repurchase agreements
 
147,560

 
86,580

Federal Home Loan Bank advances
 
6,074

 
4,458

Revolving credit facilities
 
5,156

 
804

Convertible senior notes
 
4,735

 
4,718

Total interest expense
 
163,525

 
96,560

Net interest income
 
81,958

 
97,459

Other-than-temporary impairment losses
 
(206
)
 
(94
)
Other (loss) income:
 
 
 
 
Loss on investment securities
 
(19,292
)
 
(20,671
)
Servicing income
 
116,948

 
71,190

(Loss) gain on servicing asset
 
(188,974
)
 
71,807

(Loss) gain on interest rate swap, cap and swaption agreements
 
(83,259
)
 
150,545

Gain on other derivative instruments
 
104,278

 
8,053

Other income
 
123

 
1,058

Total other (loss) income
 
(70,176
)
 
281,982

Expenses:
 
 
 
 
Management fees
 
12,082

 
11,708

Servicing expenses
 
19,912

 
14,554

Other operating expenses
 
15,556

 
14,492

Total expenses
 
47,550

 
40,754

(Loss) income before taxes
 
(35,974
)
 
338,593

(Benefit from) provision for income taxes
 
(10,039
)
 
3,784

Net (loss) income
 
(25,935
)
 
334,809

Dividends on preferred stock
 
18,950

 
13,747

Net (loss) income attributable to common stockholders
 
$
(44,885
)
 
$
321,062

Basic (loss) earnings per weighted average common share
 
$
(0.18
)
 
$
1.83

Diluted (loss) earnings per weighted average common share
 
$
(0.18
)
 
$
1.69

Dividends declared per common share
 
$
0.47

 
$
0.47

Weighted average number of shares of common stock:
 
 
 
 
Basic
 
252,357,878

 
175,145,964

Diluted
 
252,357,878

 
192,818,531


52

Table of Contents



(in thousands)
 
Three Months Ended
Income Statement Data:
 
March 31,
 
 
2019
 
2018

 
(unaudited)
Comprehensive income (loss):
 
 
 
 
Net (loss) income
 
$
(25,935
)
 
$
334,809

Other comprehensive income (loss), net of tax:
 
 
 
 
Unrealized gain (loss) on available-for-sale securities
 
356,152

 
(344,777
)
Other comprehensive income (loss)
 
356,152

 
(344,777
)
Comprehensive income (loss)
 
330,217

 
(9,968
)
Dividends on preferred stock
 
18,950

 
13,747

Comprehensive income (loss) attributable to common stockholders
 
$
311,267

 
$
(23,715
)
(in thousands)
 
March 31,
2019
 
December 31,
2018
Balance Sheet Data:
 
 
 
 
(unaudited)
 
 
Available-for-sale securities
 
$
25,077,710

 
$
25,552,604

Mortgage servicing rights
 
$
2,014,370

 
$
1,993,440

Total assets
 
$
28,500,550

 
$
30,132,479

Repurchase agreements
 
$
19,729,691

 
$
23,133,476

Federal Home Loan Bank advances
 
$
865,024

 
$
865,024

Total stockholders’ equity
 
$
4,774,224

 
$
4,254,489


Results of Operations
The following analysis focuses on financial results during the three months ended March 31, 2019 and 2018.
Interest Income
Interest income increased from $194.0 million for the three months ended March 31, 2018 to $245.5 million for the same period in 2019 due to the growth of our AFS securities portfolio as a result of the acquisition of CYS and purchases of Agency securities with higher yields.
Interest Expense
Interest expense increased from $96.6 million for the three months ended March 31, 2018 to $163.5 million for the same period in 2019 due to increased financing on AFS securities as a result of the acquisition of CYS and on MSR due to portfolio growth, and increases in the borrowing rates offered by counterparties.

53

Table of Contents



Net Interest Income
The following table presents the components of interest income and average annualized net asset yield earned by asset type, the components of interest expense and average annualized cost of funds on borrowings incurred by liability and/or collateral type, and net interest income and average annualized net interest rate spread for the three months ended March 31, 2019 and 2018:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
(dollars in thousands)
Average Balance (1)
 
Interest Income/Expense
 
Net Yield/Cost of Funds (2)
 
Average Balance (1)
 
Interest Income/Expense
 
Net Yield/Cost of Funds (2)
Interest-earning assets
 
 
 
 
 
 
 
 
 
 
 
Agency available-for-sale securities
$
20,293,227

 
$
181,515

 
3.6
%
 
$
18,335,230

 
$
140,729

 
3.1
%
Non-Agency available-for-sale securities
3,235,660

 
54,371

 
6.7
%
 
2,506,443

 
49,987

 
8.0
%
Other
28,163

 
9,597

 
4.3
%
 
32,099

 
3,303

 
3.8
%
Total interest income/net asset yield
$
23,557,050

 
$
245,483

 
4.2
%
 
$
20,873,772

 
$
194,019

 
3.7
%
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
Repurchase agreements, FHLB advances, revolving credit facilities and borrowings in securitization trusts collateralized by:
 
 
 
 
 
 
 
 
 
 
 
Agency available-for-sale securities
$
19,211,709

 
$
126,627

 
2.6
%
 
$
17,605,519

 
$
72,984

 
1.7
%
Non-Agency available-for-sale securities
2,503,462

 
23,296

 
3.7
%
 
2,020,125

 
15,597

 
3.1
%
Agency derivatives (3)
46,492

 
400

 
3.4
%
 
65,345

 
395

 
2.4
%
Mortgage servicing rights (4)
615,971

 
8,467

 
5.5
%
 
220,333

 
2,866

 
5.2
%
Other unassignable
 
 
 
 


 
 
 
 
 


Convertible senior notes
284,022

 
4,735

 
6.7
%
 
282,982

 
4,718

 
6.7
%
Total interest expense/cost of funds
$
22,661,656

 
163,525

 
2.9
%
 
$
20,194,304

 
96,560

 
1.9
%
Net interest income/spread (5)
 
 
$
81,958

 
1.3
%
 
 
 
$
97,459

 
1.8
%
____________________
(1)
Average asset balance represents average amortized cost on AFS securities and Agency Derivatives and average unpaid principal balance, adjusted for purchase price changes, on other assets.
(2)
Cost of funds does not include the accrual and settlement of interest associated with interest rate swaps. In accordance with U.S. GAAP, those costs are included in (loss) gain on interest rate swap, cap and swaption agreements in the condensed consolidated statements of comprehensive income (loss). For the three months ended March 31, 2019, our total average cost of funds on the assets assigned as collateral for borrowings shown in the table above, including interest spread expense associated with interest rate swaps, was 2.9%, compared to 1.9% for the same period in 2018.
(3)
Yields on Agency Derivatives not shown as interest income is included in gain on other derivative instruments in the condensed consolidated statements of comprehensive income (loss).
(4)
Yields on mortgage servicing rights not shown as these assets do not earn interest.
(5)
Net interest spread does not include the accrual and settlement of interest associated with interest rate swaps. In accordance with U.S. GAAP, those costs are included in (loss) gain on interest rate swap, cap and swaption agreements in the condensed consolidated statements of comprehensive income (loss). For the three months ended March 31, 2019, our total average net interest rate spread on the assets and liabilities shown in the table above, including interest spread expense associated with interest rate swaps, was 1.1%, compared to 1.8% for the same period in 2018.

The increase in yields on Agency AFS securities for the three months ended March 31, 2019, as compared to the same period in 2018, was predominantly driven by purchases of pools with higher yields and sales of pools with lower yields. The increase in cost of funds associated with the financing of Agency AFS securities for the three months ended March 31, 2019, as compared to the same period in 2018, was the result of increases in the borrowing rates offered by financing counterparties.
The decrease in yields on non-Agency securities for the three months ended March 31, 2019, as compared to the same period in 2018, was driven by purchases of non-Agency securities at lower yields than our existing portfolio and the sale of higher yield bonds that had realized their upside potential. The increase in cost of funds associated with the financing of non-Agency AFS securities for the three months ended March 31, 2019, as compared to the same period in 2018, was the result of increases in the borrowing rates offered by counterparties.
The increase in cost of funds associated with the financing of Agency Derivatives for the three months ended March 31, 2019, as compared to the same period in 2018, was the result of increases in the borrowing rates offered by counterparties.

54

Table of Contents



The increase in cost of funds associated with the financing of MSR for the three months ended March 31, 2019, as compared to the same period in 2018, was the result of increases in the borrowing rates offered by counterparties.
Our convertible senior notes were issued in January 2017, are unsecured and pay interest semiannually at a rate of 6.25% per annum. The cost of funds associated with our convertible senior notes for the three months ended March 31, 2019, as compared to the same period in 2018, was consistent.
The following table presents the components of the yield earned by investment type on our AFS securities portfolio as a percentage of our average amortized cost of securities for the three months ended March 31, 2019 and 2018:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
Agency (1)
 
Non-Agency
 
Total
 
Agency (1)
 
Non-Agency
 
Total
Gross yield/stated coupon
4.3
 %
 
4.8
%
 
4.4
 %
 
4.0
 %
 
4.4
%
 
4.1
 %
Net (premium amortization) discount accretion
(0.7
)%
 
1.9
%
 
(0.4
)%
 
(0.9
)%
 
3.6
%
 
(0.4
)%
Net yield (2)
3.6
 %
 
6.7
%
 
4.0
 %
 
3.1
 %
 
8.0
%
 
3.7
 %
____________________
(1)
Excludes Agency Derivatives. For the three months ended March 31, 2019, the average annualized net yield on total Agency RMBS, including Agency Derivatives, was 3.6%, compared to 3.1% for the same period in 2018.
(2)
These yields have not been adjusted for cost of delay and cost to carry purchase premiums.

Other-Than-Temporary Impairments
We review each of our securities on a quarterly basis to determine if an OTTI charge is necessary. During the three months ended March 31, 2019 and 2018, we recorded $0.2 million and $0.1 million in other-than-temporary credit impairments on two and one non-Agency securities, respectively, where the future expected cash flows for each security were less than its amortized cost. For further information about evaluating AFS securities for OTTI, refer to Note 3 - Available-for-Sale Securities, at Fair Value of the notes to the condensed consolidated financial statements.
Loss on Investment Securities
During the three months ended March 31, 2019 and 2018, we sold AFS securities for $4.9 billion and $2.0 billion with an amortized cost of $4.9 billion and $2.1 billion, for net realized losses of $17.5 million and $19.6 million, respectively. We do not expect to sell assets on a frequent basis, but may sell assets to reallocate capital into new assets that we believe have higher risk-adjusted returns.
For the three months ended March 31, 2019 and 2018, Agency interest-only mortgage-backed securities experienced a change in unrealized losses of $1.8 million and a change in unrealized gains of $0.3 million, respectively. The increase in change in unrealized losses (decrease in gains) for the three months ended March 31, 2019, as compared to the same period in 2018, was due to interest rates generally falling during the three months ended March 31, 2019, as compared to interest rates generally rising during the three months ended March 31, 2018.
For the three months ended March 31, 2018, we recognized $0.6 million in dividend income on equity securities and experienced a change in unrealized losses of $2.0 million due to declines in the market price of the securities. We did not hold any equity securities during the three months ended March 31, 2019.
Servicing Income
For the three months ended March 31, 2019 and 2018, we recognized total servicing income from our MSR portfolio of $116.9 million and $71.2 million, respectively. These amounts include servicing fee income of $105.9 million and $66.5 million, ancillary and other fee income of $0.3 million and $0.3 million, and float income of $10.7 million and $4.4 million, respectively. The increase in servicing income for the three months ended March 31, 2019, as compared to the same period in 2018, was the result of an increase in the size of our MSR portfolio. Additionally, the increase in float income was the result of both the increased size of our MSR portfolio and increased float earning rates.
(Loss) Gain on Servicing Asset
For the three months ended March 31, 2019 and 2018, loss on servicing asset of $189.0 million and gain on servicing asset $71.8 million, respectively, includes a decrease in fair value of MSR due to changes in valuation inputs or assumptions of $151.6 million and an increase in fair value of MSR due to changes in valuation inputs or assumptions of $100.7 million, respectively, offset by a decrease in fair value of MSR due to realization of cash flows (runoff) of $37.6 million and $29.2 million, respectively. Additionally, we recognized gains on sales of MSR of $0.3 million and $0.3 million for the three months ended March 31, 2019 and 2018, respectively. The increase in loss (decrease in gain) on servicing asset for the three months ended March 31, 2019, as compared to the same period in 2018, was predominantly driven by decreases in interest rates, an increase in prepayment speed assumptions, and higher portfolio runoff during the three months ended March 31, 2019 due to an increase in the size of our MSR portfolio.

55

Table of Contents



(Loss) Gain on Interest Rate Swap, Cap and Swaption Agreements
For the three months ended March 31, 2019 and 2018, we recognized $23.7 million and $3.8 million of income, respectively, for the accrual and/or settlement of the net interest expense associated with our interest rate swaps and caps. The income results from paying either a fixed interest rate or LIBOR interest and receiving either LIBOR interest or a fixed interest rate on an average $37.6 billion and $27.8 billion notional, respectively, held to economically hedge/mitigate portfolio interest rate exposure (or duration) risk.
During the three months ended March 31, 2019 and 2018, we terminated, had agreements mature or had options expire on 11 and 63 interest rate swap, cap and swaption positions of $5.1 billion and $39.9 billion notional, respectively. Upon settlement of the early terminations and option expirations, we received $0.1 million and paid $6.9 million in full settlement of our net interest spread asset/liability and recognized $34.5 million in realized losses and $92.5 million in realized gains on the swaps, caps and swaptions for the three months ended March 31, 2019 and 2018, respectively, including early termination penalties. We elected to terminate certain swaps, caps and swaptions during these periods to align with our investment portfolio.
Also included in our financial results for the three months ended March 31, 2019 and 2018, was the recognition of a change in unrealized valuation losses of $72.5 million and a change in unrealized valuation gains of $54.3 million, respectively, on our interest rate swap, cap and swaption agreements that were accounted for as trading instruments. The change in fair value of interest rate swaps, caps and swaptions was a result of changes to LIBOR, the swap curve and corresponding counterparty borrowing rates during the three months ended March 31, 2019 and 2018. Since these swaps, caps and swaptions are used for purposes of hedging our interest rate exposure, their unrealized valuation gains and losses are generally offset by unrealized losses and gains in our Agency RMBS AFS portfolio, which are recorded either directly to stockholders’ equity through other comprehensive income (loss), net of tax, or to loss on investment securities, in the case of Agency interest-only securities.
The following table provides the net interest spread and gains and losses associated with our interest rate swap, cap and swaption positions:
 
Three Months Ended
 
March 31,
(in thousands)
2019
 
2018
Net interest spread
$
23,709

 
$
3,809

Early termination, agreement maturation and option expiration (losses) gains
(34,499
)
 
92,479

Change in unrealized (loss) gain on interest rate swap, cap and swaption agreements, at fair value
(72,469
)
 
54,257

(Loss) gain on interest rate swap, cap and swaption agreements
$
(83,259
)
 
$
150,545


Gain on Other Derivative Instruments
Included in our financial results for the three months ended March 31, 2019 and 2018, was the recognition of $104.3 million and $8.1 million of gains, respectively, on other derivative instruments we hold for purposes of both hedging and non-hedging activities, principally TBAs, put and call options for TBAs, Markit IOS total return swaps, short U.S. treasuries, U.S. Treasury futures and inverse interest-only securities. Included within these results for the three months ended March 31, 2019 and 2018, was the recognition of $1.4 million and $2.5 million of interest income, net of accretion on inverse interest-only securities on an average amortized cost basis of $70.7 million and $84.9 million. Also included for the three months ended March 31, 2019 was interest expense on short U.S. treasuries of $1.3 million. We did not hold any short U.S. treasuries during the three months ended March 31, 2018. The remainder represented realized and unrealized net gains (losses) on other derivative instruments. As these derivative instruments are considered trading instruments, our financial results include both realized and unrealized gains (losses) associated with these instruments.
Other Income
For the three months ended March 31, 2019 and 2018, we recorded other income of $0.1 million and $1.1 million. The decrease in other income for the three months ended March 31, 2019, as compared to the same period in 2018, was driven by decreases in interest rates during the three months ended March 31, 2019 as well as lower dividend income on our FHLB stock due to a decrease in the average balance held.
Management Fees
We incurred management fees of $12.1 million and $11.7 million for the three months ended March 31, 2019 and 2018, respectively, which are payable to PRCM Advisers, our external manager, under our management agreement. The management fee is calculated based on our stockholders’ equity with certain adjustments outlined in the management agreement.

56

Table of Contents



In connection with the acquisition of CYS, the management agreement was amended to (i) reduce PRCM Advisers’ base management fee with respect to the additional equity under management resulting from the merger to 0.75% from the effective time through the first anniversary of the effective time and (ii) for the fiscal quarter in which closing of the merger occurs, to make a one-time downward adjustment of Pine River’s management fees payable by Two Harbors for such quarter by $15.0 million to offset the cash consideration payable to stockholders of CYS, plus an additional downward adjustment of up to $3.3 million for certain transaction-related expenses. For the year ended December 31, 2018, the total downward adjustment to management fees was $17.5 million. We do not anticipate any further downward adjustments to management fees for transaction-related expenses.
Servicing Expenses
For the three months ended March 31, 2019 and 2018, we recognized $19.9 million and $14.6 million, respectively, in servicing expenses generally related to the subservicing of MSR. The increase in servicing expenses during the three months ended March 31, 2019, as compared to the same period in 2018, was largely the result of an increase in the size of our MSR portfolio.
Other Operating Expenses
For the three months ended March 31, 2019 and 2018, we recognized $15.6 million and $14.5 million of other operating expenses, which represents an annualized expense ratio of 1.4% and 1.6% of average stockholders’ equity, respectively. Excluding non-cash equity compensation expenses (amortization of restricted stock) of $1.9 million and $2.3 million, our annualized expense ratio was 1.2% and 1.4% of average equity for the three months ended March 31, 2019 and 2018, respectively.
Included in other operating expenses are direct and allocated costs incurred by PRCM Advisers on our behalf and reimbursed by us. For the three months ended March 31, 2019 and 2018, these direct and allocated costs totaled approximately $13.2 million and $11.3 million, respectively. Included in these reimbursed costs was compensation paid to employees of Pine River serving as our principal financial officer and general counsel of $2.6 million and $1.1 million for the three months ended March 31, 2019 and 2018, respectively. The allocation of compensation paid to employees of Pine River serving as our principal financial officer and general counsel is based on time spent overseeing our company’s activities in accordance with the management agreement; we do not reimburse PRCM Advisers for any expenses related to the compensation of our chief executive officer or chief investment officer. Equity based compensation expense for the three months ended March 31, 2019 and 2018 also includes the amortization of the restricted stock awarded to our executive officers, including our chief executive officer, chief investment officer, principal financial officer and general counsel of $0.5 million and $1.3 million for the three months ended March 31, 2019 and 2018, respectively.
We have direct relationships with the majority of our third-party vendors. We will continue to have certain costs allocated to us by PRCM Advisers for compensation, data services, technology and certain office lease payments, but most of our expenses with third-party vendors are paid directly by us.
Income Taxes
During the three months ended March 31, 2019, our TRSs recognized a benefit from income taxes of $10.0 million, which was primarily due to losses recognized on MSR, offset by net gains recognized on derivative instruments held in our TRSs. During the three months ended March 31, 2018, our TRSs recognized a provision for income taxes of $3.8 million, which was primarily due to gains recognized on MSR, offset by net losses incurred on derivative instruments held in our TRSs. We currently intend to distribute 100% of our REIT taxable income and comply with all requirements to continue to qualify as a REIT.

Financial Condition
Available-for-Sale Securities, at Fair Value
Agency RMBS
Our Agency RMBS AFS portfolio is comprised of adjustable rate and fixed rate mortgage-backed securities backed by single-family and multi-family mortgage loans. All of our principal and interest Agency RMBS AFS were Fannie Mae or Freddie Mac mortgage pass-through certificates or collateralized mortgage obligations that carry an implied rating of “AAA,” or Ginnie Mae mortgage pass-through certificates, which are backed by the guarantee of the U.S. government. The majority of these securities consist of whole pools in which we own all of the investment interests in the securities.

57

Table of Contents



The table below summarizes certain characteristics of our Agency RMBS AFS at March 31, 2019:
 
March 31, 2019
(dollars in thousands, except purchase price)
Principal/ Current Face
 
Net (Discount) Premium
 
Amortized Cost
 
Unrealized Gain
 
Unrealized Loss
 
Carrying Value
 
Weighted Average Coupon Rate
 
Weighted Average Purchase Price
P&I securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed
$
20,313,484

 
$
933,017

 
$
21,246,501

 
$
205,537

 
$
(103,519
)
 
$
21,348,519

 
4.32
%
 
$
104.86

Hybrid ARM
16,587

 
845

 
17,432

 
314

 
(77
)
 
17,669

 
5.72
%
 
$
107.75

Total P&I securities
20,330,071

 
933,862

 
21,263,933

 
205,851

 
(103,596
)
 
21,366,188

 
4.32
%
 
$
104.87

Interest-only securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed
751,685

 
56,120

 
56,120

 
3,820

 
(423
)
 
59,517

 
2.84
%
 
$
33.58

Fixed Other (1)
2,259,650

 
145,032

 
145,032

 
9,925

 
(47,464
)
 
107,493

 
1.57
%
 
$
8.81

Total
$
23,341,406

 
$
1,135,014

 
$
21,465,085

 
$
219,596

 
$
(151,483
)
 
$
21,533,198

 
 
 
 
____________________
(1)
Fixed Other represents weighted-average coupon interest-only securities that are not generally used for our interest-rate risk management purposes. These securities pay variable coupon interest based on the weighted average of the fixed rates of the underlying loans of the security, less the weighted average rates of the applicable issued P&I securities.

Our three-month average constant prepayment rate, or CPR, experienced by Agency RMBS AFS owned by us as of March 31, 2019, on an annualized basis, was 6.5%.

Non-Agency Securities
Our non-Agency securities portfolio is comprised of senior and mezzanine tranches of mortgage-backed and asset-backed securities. The following table provides investment information on our non-Agency securities as of March 31, 2019:
 
March 31, 2019
(in thousands)
Principal/Current Face
 
Un-amortized Premium
 
Accretable Purchase Discount
 
Credit Reserve Purchase Discount
 
Amortized Cost
 
Unrealized Gain
 
Unrealized Loss
 
Carrying Value
P&I securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior
$
4,287,846

 
$
5,560

 
$
(439,365
)
 
$
(1,277,534
)
 
$
2,576,507

 
$
334,637

 
$
(25,695
)
 
$
2,885,449

Mezzanine
729,715

 
164

 
(135,820
)
 
(116,201
)
 
477,858

 
99,532

 
(1,260
)
 
576,130

Total P&I
5,017,561

 
5,724

 
(575,185
)
 
(1,393,735
)
 
3,054,365

 
434,169

 
(26,955
)
 
3,461,579

Interest-only securities
5,011,522

 
83,466

 

 

 
83,466

 
2,714

 
(3,247
)
 
82,933

Total
$
10,029,083

 
$
89,190

 
$
(575,185
)
 
$
(1,393,735
)
 
$
3,137,831

 
$
436,883

 
$
(30,202
)
 
$
3,544,512



58

Table of Contents



The majority of our non-Agency securities were rated at March 31, 2019. Note that credit ratings are based on the par value of the non-Agency securities, whereas the distressed non-Agency securities in our portfolio were acquired at heavily discounted prices. The following table summarizes the credit ratings of our non-Agency securities portfolio, based on the Bloomberg Index Rating, a composite of each of the four major credit rating agencies (i.e., DBRS Ltd., Moody’s Investors Services, Inc., Standard & Poor’s Corporation and Fitch, Inc.), as of March 31, 2019:
 
March 31,
2019
AAA
0.6
%
AA
%
A
%
BBB
%
BB
0.1
%
B
5.2
%
Below B
76.3
%
Not rated
17.8
%
Total
100.0
%

Within our non-Agency securities portfolio, we have a substantial emphasis on “legacy” securities, which include securities issued up to and including 2009, many of which are subprime. We believe these deeply discounted securities can add relative value as the economy and housing markets continue to improve, as there remains upside optionality to lower delinquencies, higher recoveries and faster prepays.
Due to acquisitions of “legacy” non-Agency securities, our designated credit reserve as a percentage of total discount increased from March 31, 2018 to March 31, 2019 (as disclosed in Note 3 - Available-for-Sale Securities, at Fair Value of the notes to the condensed consolidated financial statements). From March 31, 2018 to March 31, 2019, our designated credit reserve as a percentage of total discount increased from 52.0% to 70.8%.
A subprime bond may generally be considered higher risk; however, if purchased at a discount that reflects a high expectation of credit losses, it could be viewed as less risky than a prime bond, which is subject to unanticipated credit loss performance. Accordingly, we believe our risk profile in owning a heavily discounted subprime bond with known delinquencies affords us the ability to assume a higher percentage of expected credit loss with comparable risk-adjusted returns to a less discounted prime bond with a lower percentage of expected credit loss.

59

Table of Contents



The following tables present certain information by investment type and their respective underlying loan characteristics for our senior and mezzanine non-Agency securities, excluding our non-Agency interest-only portfolio, at March 31, 2019:
 
 
March 31, 2019
Non-Agency P&I Securities
 
Senior
 
Mezzanine
 
Total
Carrying value (in thousands)
 
$
2,885,449

 
$
576,130

 
$
3,461,579

% of total
 
83.4
%
 
16.6
%
 
100.0
%
Average purchase price (1)
 
$
61.46

 
$
64.97

 
$
62.04

Average coupon
 
3.3
%
 
3.2
%
 
3.3
%
Average fixed coupon
 
5.7
%
 
5.1
%
 
5.6
%
Average floating coupon
 
3.1
%
 
3.0
%
 
3.1
%
Average hybrid coupon
 
4.2
%
 
5.5
%
 
4.4
%
Collateral attributes
 
 
 
 
 
 
Average loan age (months)
 
150

 
159

 
152

Average loan size (in thousands)
 
$
371

 
$
434

 
$
382

Average original loan-to-value
 
67.1
%
 
65.1
%
 
66.8
%
Average original FICO (2)
 
608

 
600

 
607

Current performance
 
 
 
 
 
 
60+ day delinquencies
 
19.1
%
 
17.1
%
 
18.7
%
Average credit enhancement (3)
 
4.2
%
 
10.5
%
 
5.3
%
3-month CPR (4)
 
4.7
%
 
6.0
%
 
4.9
%
____________________
(1)
Average purchase price utilized carrying value for weighting purposes. If current face were utilized for weighting purposes, the average purchase price for senior, mezzanine, and total non-Agency securities, excluding our non-Agency interest-only portfolio, would be $58.53, $61.41 and $58.95, respectively, at March 31, 2019.
(2)
FICO represents a mortgage industry accepted credit score of a borrower, which was developed by Fair Isaac Corporation.
(3)
Average credit enhancement remaining on our non-Agency P&I securities portfolio, which is the average amount of protection available to absorb future credit losses due to defaults on the underlying collateral.
(4)
Three-month CPR is reflective of the prepayment speed on the underlying securitization; however, it does not necessarily indicate the proceeds received on our investment tranche. Proceeds received for each security are dependent on the position of the individual security within the structure of each deal.

 
 
March 31, 2019
 
 
Non-Agency P&I Securities
(dollars in thousands)
 
Senior
 
Mezzanine
 
Total
Collateral Type
 
Carrying Value
 
% of Senior
 
Carrying Value
 
% of Mezzanine
 
Carrying Value
 
% of Total
Prime
 
$
34,986

 
1.2
%
 
$
13,851

 
2.4
%
 
$
48,837

 
1.4
%
Alt-A
 
362,370

 
12.6
%
 
89,268

 
15.5
%
 
451,638

 
13.0
%
POA
 
211,159

 
7.3
%
 
167,985

 
29.2
%
 
379,144

 
11.0
%
Subprime
 
2,272,506

 
78.8
%
 
305,026

 
52.9
%
 
2,577,532

 
74.5
%
Other
 
4,428

 
0.1
%
 

 
%
 
4,428

 
0.1
%
Total
 
$
2,885,449

 
100.0
%
 
$
576,130

 
100.0
%
 
$
3,461,579

 
100.0
%
 
 
March 31, 2019
 
 
Non-Agency P&I Securities
(dollars in thousands)
 
Senior
 
Mezzanine
 
Total
Coupon Type
 
Carrying Value
 
% of Senior
 
Carrying Value
 
% of Mezzanine
 
Carrying Value
 
% of Total
Fixed rate
 
$
249,554

 
8.6
%
 
$
27,382

 
4.8
%
 
$
276,936

 
8.0
%
Hybrid or floating
 
2,635,895

 
91.4
%
 
548,748

 
95.2
%
 
3,184,643

 
92.0
%
Total
 
$
2,885,449

 
100.0
%
 
$
576,130

 
100.0
%
 
$
3,461,579

 
100.0
%

60

Table of Contents



 
 
March 31, 2019
 
 
Non-Agency P&I Securities
(dollars in thousands)
 
Senior
 
Mezzanine
 
Total
Origination Year
 
Carrying Value
 
% of Senior
 
Carrying Value
 
% of Mezzanine
 
Carrying Value
 
% of Total
2006 and thereafter
 
$
2,705,566

 
93.8
%
 
$
284,380

 
49.3
%
 
$
2,989,946

 
86.4
%
2002-2005
 
174,427

 
6.0
%
 
290,181

 
50.4
%
 
464,608

 
13.4
%
Pre-2002
 
5,456

 
0.2
%
 
1,569

 
0.3
%
 
7,025

 
0.2
%
Total
 
$
2,885,449

 
100.0
%
 
$
576,130

 
100.0
%
 
$
3,461,579

 
100.0
%

Mortgage Servicing Rights, at Fair Value
One of our wholly owned subsidiaries has approvals from Fannie Mae and Freddie Mac to own and manage MSR, which represent the right to control the servicing of mortgage loans. We do not directly service mortgage loans, and instead contract with appropriately licensed subservicers to handle substantially all servicing functions in the name of the subservicer for the loans underlying our MSR. As of March 31, 2019, our MSR had a fair market value of $2.0 billion.
As of March 31, 2019, our MSR portfolio included MSR on 765,372 loans with an unpaid principal balance of approximately $174.1 billion. The following table summarizes certain characteristics of the loans underlying our MSR at March 31, 2019:
 
March 31,
2019
Unpaid principal balance (in thousands)
$
174,147,259

Number of loans
765,372

Average coupon
4.1
%
Average loan age (months)
30

Average loan size (in thousands)
$
228

Average original loan-to-value
74.9
%
Average original FICO
751

60+ day delinquencies
0.3
%
3-month CPR
7.7
%

Financing
Our borrowings consist primarily of repurchase agreements, FHLB advances and revolving credit facilities collateralized by our pledge of AFS securities, derivative instruments, MSR and certain cash balances. Substantially all of our Agency RMBS are currently pledged as collateral, and the majority of our non-Agency securities have been pledged as collateral, either through repurchase agreements or FHLB advances. Additionally, on January 19, 2017, we closed an underwritten public offering of $287.5 million aggregate principal amount of 6.25% convertible senior notes due 2022. The net proceeds from the offering were approximately $282.2 million after deducting underwriting discounts and estimated offering expenses. The majority of these proceeds were used to help fund our MSR assets, which previously had largely been funded with cash.

61

Table of Contents



At March 31, 2019, borrowings under repurchase agreements, FHLB advances, revolving credit facilities and convertible senior notes had the following characteristics:
(dollars in thousands)
 
March 31, 2019
Collateral Type
 
Amount Outstanding
 
Weighted Average Borrowing Rate
 
Weighted Average Haircut on Collateral Value
Agency RMBS
 
$
18,066,314

 
2.71
%
 
4.4
%
Non-Agency securities
 
2,182,094

 
3.74
%
 
24.4
%
Agency Derivatives
 
46,307

 
3.51
%
 
26.4
%
Mortgage servicing rights
 
675,294

 
4.94
%
 
39.6
%
Other (1)
 
284,099

 
6.25
%
 
NA

Total
 
$
21,254,108

 
2.94
%
 
7.5
%
____________________
(1)
Includes unsecured convertible senior notes paying interest semiannually at a rate of 6.25% per annum on the aggregate principal amount of $287.5 million.

As of March 31, 2019, we had outstanding $19.7 billion of repurchase agreements, and the term to maturity ranged from two days to over 23 months. Repurchase agreements had a weighted average borrowing rate of 2.85% and weighted average remaining maturities of 75 days as of March 31, 2019.
As of March 31, 2019, we had outstanding $865.0 million of FHLB advances with a weighted average term to maturity of 13 months, ranging from 40 days to over 15 years. The weighted average cost of funds for our advances was 2.80% at March 31, 2019.
As of March 31, 2019, we had outstanding $375.3 million of short- and long-term borrowings under revolving credit facilities with a weighted average borrowing rate of 5.50% and weighted average remaining maturities of 3.59 years.
As of March 31, 2019, the outstanding amount due on convertible senior notes was $284.1 million, net of deferred issuance costs. These notes are unsecured, pay interest semiannually at a rate of 6.25% per annum and mature in January 2022.
As of March 31, 2019, the debt-to-equity ratio funding our AFS securities, MSR and Agency Derivatives, which includes unsecured borrowings under convertible senior notes, was 4.5:1.0. We believe our debt-to-equity ratio provides unused borrowing capacity and, thus, improves our liquidity and the strength of our balance sheet.
The following table provides a summary of our borrowings under repurchase agreements, FHLB advances, revolving credit facilities and convertible senior notes, our net TBA notional amounts and our debt-to-equity ratios for the three months ended March 31, 2019, and the four immediately preceding quarters:
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
Quarterly Average (1)
 
End of Period Balance (1)
 
Maximum Balance of Any Month-End (1)
 
End of Period Total Borrowings to Equity Ratio
 
End of Period Net Long (Short) TBA Notional
 
End of Period Economic Debt-to-Equity Ratio (2)
March 31, 2019
 
$
22,661,656

 
$
21,254,108

 
$
23,685,031

 
4.5:1.0
 
 
$
10,168,000

 
6.5:1.0
 
December 31, 2018
 
$
23,276,768

 
$
24,592,356

 
$
24,592,356

 
5.8:1.0
 
 
$
6,484,000

 
7.2:1.0
 
September 30, 2018
 
$
23,921,989

 
$
25,265,210

 
$
27,528,323

 
5.4:1.0
 
 
$
9,324,000

 
7.3:1.0
 
June 30, 2018
 
$
19,123,370

 
$
18,524,115

 
$
19,237,474

 
5.3:1.0
 
 
$
3,049,000

 
6.2:1.0
 
March 31, 2018
 
$
20,194,305

 
$
20,316,757

 
$
20,466,930

 
5.9:1.0
(3) 
 
$
445,000

 
6.0:1.0
 
____________________
(1)
Includes borrowings under repurchase agreements, FHLB advances, revolving credit facilities and convertible senior notes and excludes collateralized borrowings in securitization trusts.
(2)
Defined as total borrowings under repurchase agreements, FHLB advances, revolving credit facilities and convertible senior notes, plus implied debt on net TBA notional, divided by total equity.


62

Table of Contents



Equity
The tables below provide details of our changes in stockholders’ equity from December 31, 2018 to March 31, 2019 as well as a reconciliation of comprehensive income and GAAP net income to non-GAAP measures.
(dollars in millions, except per share amounts)
Book Value
 
Common Shares Outstanding
 
Common Book Value Per Share
Common stockholders' equity at December 31, 2018
$
3,253.2

 
248.1

 
$
13.11

Core Earnings, including dollar roll income, net of tax expense of $0.6 million ⁽¹⁾
141.6

 
 
 
 
Dividends on preferred stock
(18.9
)
 
 
 
 
Core Earnings attributable to common stockholders, including dollar roll income, net of tax expense of $0.6 million ⁽¹⁾
122.7

 
 
 
 
Realized and unrealized gains and losses, net of tax benefit of $10.7 million
(167.6
)
 
 
 
 
Other comprehensive income, net of tax
356.2

 
 
 
 
Dividend declaration
(128.2
)
 
 
 
 
Other
1.4

 
0.4

 
 
Issuance of common stock, net of offering costs
335.3

 
24.4

 
 
Common stockholders' equity at March 31, 2019
$
3,773.0

 
272.9

 
$
13.83

Total preferred stock liquidation preference
1,001.3

 
 
 
 
Total equity at March 31, 2019
$
4,774.3

 
 
 
 
 
Three Months Ended
(in millions)
March 31,
2019
Comprehensive income attributable to common stockholders
$
311.3

Adjustment for other comprehensive income attributable to common stockholders:
 
Unrealized gains on available-for-sale securities
(356.2
)
Net loss attributable to common stockholders
(44.9
)
Adjustments for non-Core Earnings:
 
Other-than-temporary impairment loss
0.2

Realized loss on investment securities
17.5

Unrealized loss on investment securities
1.8

Realized and unrealized losses on mortgage servicing rights
124.6

Realized loss on termination or expiration of interest rate swaps, caps and swaptions
34.5

Unrealized loss on interest rate swaps, caps and swaptions
72.5

Gains on other derivative instruments
(75.6
)
Other loss
0.4

Change in servicing reserves
0.5

Non-cash equity compensation expense
1.9

Net benefit from income taxes on non-Core Earnings
(10.7
)
Core Earnings attributable to common stockholders, including dollar roll income (1)
$
122.7

____________________
(1)
Core Earnings, including dollar roll income, is a non-U.S. GAAP measure that we define as comprehensive income (loss) attributable to common stockholders, excluding “realized and unrealized gains and losses” (impairment losses, realized and unrealized gains and losses on the aggregate portfolio, reserve expense for representation and warranty obligations on MSR and non-cash compensation expense related to restricted common stock). As defined, Core Earnings, including dollar roll income, includes interest income or expense and premium income or loss on derivative instruments and servicing income, net of estimated amortization on MSR. Dollar roll income is the economic equivalent to holding and financing Agency RMBS using short-term repurchase agreements.


63

Table of Contents



Liquidity and Capital Resources
Our liquidity and capital resources are managed and forecasted on a daily basis. We believe this ensures that we have sufficient liquidity to absorb market events that could negatively impact collateral valuations and result in margin calls. We also believe that it gives us the flexibility to manage our portfolio to take advantage of market opportunities.
Our principal sources of cash consist of borrowings under repurchase agreements, FHLB advances, revolving credit facilities, payments of principal and interest we receive on our target assets, cash generated from our operating results, and proceeds from capital market transactions. We typically use cash to repay principal and interest on our repurchase agreements, FHLB advances and revolving credit facilities, to purchase our target assets, to make dividend payments on our capital stock, and to fund our operations.
On March 21, 2019, we completed a public offering of 18,000,000 shares of our common stock at a price of $13.76 per share. On March 22, 2019, an additional 2,700,000 shares were sold to the underwriters of the offering pursuant to an overallotment option. The net proceeds were approximately $284.5 million, after deducting offering expenses of approximately $0.3 million.
To the extent that we raise additional equity capital through capital market transactions, we anticipate using cash proceeds from such transactions to purchase additional Agency RMBS, non-Agency securities, MSR and other target assets and for other general corporate purposes.
As of March 31, 2019, we held $512.2 million in cash and cash equivalents available to support our operations; $27.4 billion of AFS securities, MSR, and derivative assets held at fair value; and $21.3 billion of outstanding debt in the form of repurchase agreements, FHLB advances, borrowings under revolving credit facilities and convertible senior notes. During the three months ended March 31, 2019, the debt-to-equity ratio funding our AFS securities, MSR and Agency Derivatives, which includes unsecured borrowings under convertible senior notes, decreased from 5.8:1.0 to 4.5:1.0. The decrease during the three months ended March 31, 2019 was predominantly driven by the increase in equity as a result of common stock issuances, the repositioning of financing on AFS securities to TBA positions and unsettled purchases of AFS securities not yet financed as of March 31, 2019. During the three months ended March 31, 2019, our economic debt-to-equity ratio funding our AFS securities, MSR and Agency Derivatives, which includes unsecured borrowings under convertible senior notes and implied debt on net TBA notional, decreased from 7.2:10 to 6.5:1.0.
As of March 31, 2019, we held approximately $2.5 billion of unpledged Agency securities and derivatives and $0.7 billion of unpledged non-Agency securities. As a result, we had an overall estimated unused borrowing capacity on unpledged securities of approximately $2.8 billion. As of March 31, 2019, we held approximately $433.5 million of unpledged MSR and had an overall estimated unused borrowing capacity on MSR financing facilities of $444.7 million. Generally, unused borrowing capacity may be the result of our election not to utilize certain financing, as well as delays in the timing in which funding is provided or the inability to meet lenders’ eligibility requirements for specific types of asset classes. On a daily basis, we monitor and forecast our available, or excess, liquidity. Additionally, we frequently perform shock analyses against various market events to monitor the adequacy of our excess liquidity. If borrowing rates and/or collateral requirements change in the near term, we believe we are subject to less earnings volatility than a more leveraged organization.
During the three months ended March 31, 2019, we did not experience any restrictions to our funding sources, although balance sheet capacity of counterparties have tightened due to compliance with the Basel III regulatory capital reform rules as well as management of perceived risk in the volatile interest rate environment. We expect ongoing sources of financing to be primarily repurchase agreements, FHLB advances, revolving credit facilities, convertible notes and similar financing arrangements. We plan to finance our assets with a moderate amount of leverage, the level of which may vary based upon the particular characteristics of our portfolio and market conditions.
As of March 31, 2019, we had master repurchase agreements in place with 46 counterparties (lenders), the majority of which are U.S. domiciled financial institutions, and we continue to evaluate additional counterparties to manage and reduce counterparty risk. Under our repurchase agreements, we are required to pledge additional assets as collateral to our lenders when the estimated fair value of the existing pledged collateral under such agreements declines and such lenders, through a margin call, demand additional collateral. Lenders generally make margin calls because of a perceived decline in the value of our assets collateralizing the repurchase agreements. This may occur following the monthly principal reduction of assets due to scheduled amortization and prepayments on the underlying mortgages, or may be caused by changes in market interest rates, a perceived decline in the market value of the investments and other market factors. To cover a margin call, we may pledge additional assets or cash. At maturity, any cash on deposit as collateral is generally applied against the repurchase agreement balance, thereby reducing the amount borrowed. Should the value of our assets suddenly decrease, significant margin calls on our repurchase agreements could result, causing an adverse change in our liquidity position.

64

Table of Contents



The following table summarizes our repurchase agreements and counterparty geographical concentration at March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
December 31, 2018
(dollars in thousands)
Amount Outstanding
 
Net Counterparty Exposure(1)
 
Percent of Funding
 
Amount Outstanding
 
Net Counterparty Exposure(1)
 
Percent of Funding
North America
$
9,953,781

 
$
974,870

 
57.0
%
 
$
12,061,693

 
$
1,120,101

 
55.4
%
Europe (2)
5,945,768

 
522,710

 
30.5
%
 
6,728,245

 
646,000

 
31.9
%
Asia (2)
3,830,142

 
214,585

 
12.5
%
 
4,343,538

 
255,973

 
12.7
%
Total
$
19,729,691

 
$
1,712,165

 
100.0
%
 
$
23,133,476

 
$
2,022,074

 
100.0
%
____________________
(1)
Represents the net carrying value of the assets sold under agreements to repurchase, including accrued interest plus any cash or assets on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest. Payables due to broker counterparties for unsettled securities purchases of $2.1 billion are not included in the March 31, 2019 amounts presented above. We did not have any such payables at December 31, 2018.
(2)
Exposure to European and Asian domiciled banks and their U.S. subsidiaries.

In addition to our master repurchase agreements to fund our Agency and non-Agency securities, we have one repurchase facility and three revolving credit facilities that provide short- and long-term financing for our MSR portfolio. An overview of the facilities is presented in the table below:
(dollars in thousands)
 
 
 
 
 
 
 
 
March 31, 2019
Expiration Date (1)
 
Committed
 
Amount Outstanding
 
Unused Capacity
 
Total Capacity
 
Eligible Collateral
December 1, 2020
 
Yes (2)
 
$
300,000

 
$
100,000

 
$
400,000

 
Mortgage servicing rights (3)
June 22, 2023
 
Yes (2)
 
$
280,294

 
$
49,706

 
$
330,000

 
Mortgage servicing rights
March 12, 2021
 
Yes (2)
 
$
75,000

 
$
275,000

 
$
350,000

 
Mortgage servicing rights
December 16, 2019
 
No
 
$
20,000

 
$
20,000

 
$
40,000

 
Mortgage servicing rights
____________________
(1)
The facilities are set to mature on the stated expiration date, unless extended pursuant to their terms.
(2)
Commitment fee charged on unused capacity.
(3)
This repurchase facility is secured by MSR notes, which are collateralized by our MSR.

Our wholly owned subsidiary, TH Insurance, is a member of the FHLB. As a member of the FHLB, TH Insurance has access to a variety of products and services offered by the FHLB, including secured advances. As of March 31, 2019, TH Insurance had $865.0 million in outstanding secured advances with a weighted average borrowing rate of 2.80%, and an additional $3.1 billion of available uncommitted capacity for borrowings insofar as TH Insurance holds adequate total assets to support a new advance. To the extent TH Insurance has uncommitted capacity, it may be adjusted at the sole discretion of the FHLB.
The ability to borrow from the FHLB is subject to our continued creditworthiness, pledging of sufficient eligible collateral to secure advances, and compliance with certain agreements with the FHLB. Each advance requires approval by the FHLB and is secured by collateral in accordance with the FHLB’s credit and collateral guidelines, as may be revised from time to time by the FHLB. Eligible collateral may include conventional 1-4 family residential mortgage loans, Agency RMBS and certain non-Agency securities with a rating of A and above.
In January 2016, the FHFA released a final rule regarding membership in the Federal Home Loan Bank system. Among other effects, the final rule excludes captive insurers from membership eligibility, including our subsidiary member, TH Insurance. Since TH Insurance was admitted as a member in 2013, it is eligible for a membership grace period that runs through February 19, 2021, during which new advances or renewals that mature beyond the grace period will be prohibited; however, any existing advances that mature beyond this grace period will be permitted to remain in place subject to their terms insofar as we maintain good standing with the FHLB. If any new advances or renewals occur, TH Insurance’s outstanding advances will be limited to 40% of its total assets.

65

Table of Contents



We are subject to a variety of financial covenants under our lending agreements. The following represent the most restrictive financial covenants across the agreements as of March 31, 2019:
Total indebtedness to net worth must be less than a specified threshold ratio in a repurchase agreement. As of March 31, 2019, our debt to net worth, as defined, was 4.9:1.0 while our threshold ratio, as defined, was 6.8:1.0.
Cash liquidity must be greater than $100.0 million. As of March 31, 2019, our liquidity, as defined, was $512.2 million.
Net worth must be greater than $1.5 billion or 50% of the highest net worth during the 24 calendar months prior, whichever is higher. As of March 31, 2019, 50% of the highest net worth during the 24 calendar months prior was $2.4 billion and our net worth, as defined, was $4.8 billion.
We are also subject to additional financial covenants in connection with various other agreements we enter into in the normal course of our business. We intend to continue to operate in a manner which complies with all of our financial covenants.
The following table summarizes assets at carrying values that were pledged or restricted as collateral for the future payment obligations of repurchase agreements, FHLB advances, revolving credit facilities and derivative instruments at March 31, 2019 and December 31, 2018:
(in thousands)
March 31,
2019
 
December 31,
2018
Available-for-sale securities, at fair value
$
21,843,525

 
$
25,157,999

Mortgage servicing rights, at fair value
1,580,878

 
1,143,918

Restricted cash
66,296

 
416,696

Due from counterparties
35,619

 
110,695

Derivative assets, at fair value
71,696

 
70,191

U.S. Treasuries, at fair value
4,260

 
6,457

Total
$
23,602,274

 
$
26,905,956


Although we generally intend to hold our target assets as long-term investments, we may sell certain of our assets in order to manage our interest rate risk and liquidity needs, to meet other operating objectives and to adapt to market conditions. Our Agency RMBS and non-Agency securities are generally actively traded and thus, in most circumstances, readily liquid. However, certain of our assets, including MSR, are subject to longer trade timelines, and, as a result, market conditions could significantly and adversely affect the liquidity of our assets. Any illiquidity of our assets may make it difficult for us to sell such assets if the need or desire arises. Our ability to quickly sell certain assets, such as MSR may be limited by delays encountered while obtaining certain regulatory approvals required for such dispositions and may be further limited by delays due to the time period needed for negotiating transaction documents, conducting diligence, and complying with regulatory requirements regarding the transfer of such assets before settlement may occur. Consequently, even if we identify a buyer for our MSR, there is no assurance that we would be able to quickly sell such assets if the need or desire arises.
In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we previously recorded our assets. Assets that are illiquid are more difficult to finance, and to the extent that we use leverage to finance assets that become illiquid, we may lose that leverage or have it reduced. Assets tend to become less liquid during times of financial stress, which is often the time that liquidity is most needed. As a result, our ability to sell assets or vary our portfolio in response to changes in economic and other conditions may be limited by liquidity constraints, which could adversely affect our results of operations and financial condition.
We cannot predict the timing and impact of future sales of our assets, if any. Because many of our assets are financed with repurchase agreements, FHLB advances and revolving credit facilities, a significant portion of the proceeds from sales of our assets (if any), prepayments and scheduled amortization are used to repay balances under these financing sources.

66

Table of Contents



The following table provides the maturities of our repurchase agreements, FHLB advances, revolving credit facilities and convertible senior notes as of March 31, 2019 and December 31, 2018:
(in thousands)
March 31,
2019
 
December 31,
2018
Within 30 days
$
4,852,492

 
$
7,488,869

30 to 59 days
4,309,411

 
5,077,598

60 to 89 days
5,316,669

 
5,655,060

90 to 119 days
2,790,671

 
1,938,859

120 to 364 days
2,995,472

 
3,508,114

One to three years
584,099

 
300,000

Three to five years
355,294

 
573,856

Five to ten years

 

Ten years and over
50,000

 
50,000

Total
$
21,254,108

 
$
24,592,356


For the three months ended March 31, 2019, our restricted and unrestricted cash balance decreased approximately $318.8 million to $778.9 million at March 31, 2019. The cash movements can be summarized by the following:
Cash flows from operating activities. For the three months ended March 31, 2019, operating activities increased our cash balances by approximately $165.8 million, primarily driven by our financial results for the quarter.
Cash flows from investing activities. For the three months ended March 31, 2019, investing activities increased our cash balances by approximately $2.7 billion, primarily driven by an increase in payables due to broker counterparties for unsettled securities purchases.
Cash flows from financing activities. For the three months ended March 31, 2019, financing activities decreased our cash balance by approximately $3.1 billion, primarily driven by repayment of repurchase agreements as a result of the repositioning of financing on AFS securities to TBA positions and unsettled purchases of AFS securities not yet financed as of March 31, 2019.

Inflation
Substantially all of our assets and liabilities are financial in nature. As a result, changes in interest rates and other factors impact our performance far more than does inflation. Our financial statements are prepared in accordance with U.S. GAAP and dividends are based upon net ordinary income and capital gains as calculated for tax purposes; in each case, our results of operations and reported assets, liabilities and equity are measured with reference to historical cost or fair value without considering inflation.

Item 3. Quantitative and Qualitative Disclosures about Market Risk
We seek to manage our risks related to the credit quality of our assets, interest rates, liquidity, prepayment speeds and market value while providing an opportunity to stockholders to realize attractive risk-adjusted total return through ownership of our capital stock. Although we do not seek to avoid risk completely, we believe that risk can be quantified from historical experience and we seek to manage our risk levels in order to earn sufficient compensation to justify the risks we undertake and to maintain capital levels consistent with taking such risks.
To reduce the risks to our portfolio, we employ portfolio-wide and asset-specific risk measurement and management processes in our daily operations. Risk management tools include software and services licensed or purchased from third parties as well as proprietary and third-party analytical tools and models. There can be no guarantee that these tools and methods will protect us from market risks.
Interest Rate Risk
Interest rates are highly sensitive to many factors, including fiscal and monetary policies and domestic and international economic and political considerations, as well as other factors beyond our control. We are subject to interest rate risk in connection with our assets and related financing obligations. Subject to maintaining our qualification as a REIT, we engage in a variety of interest rate management techniques that seek to mitigate the influence of interest rate changes on the values of our assets.

67

Table of Contents



We may enter into a variety of derivative and non-derivative instruments to economically hedge interest rate risk or “duration mismatch (or gap)” by adjusting the duration of our floating-rate borrowings into fixed-rate borrowings to more closely match the duration of our assets. This particularly applies to borrowing agreements with maturities or interest rate resets of less than six months. Typically, the interest receivable terms (i.e., LIBOR) of certain derivatives match the terms of the underlying debt, resulting in an effective conversion of the rate of the related borrowing agreement from floating to fixed. The objective is to manage the cash flows associated with current and anticipated interest payments on borrowings, as well as the ability to roll or refinance borrowings at the desired amount by adjusting the duration. To help manage the adverse impact of interest rate changes on the value of our portfolio as well as our cash flows, we may, at times, enter into various forward contracts, including short securities, Agency to-be-announced securities, or TBAs, options, futures, swaps, caps, credit default swaps and total return swaps. In executing on the Company’s current interest rate risk management strategy, the Company has entered into TBAs, put and call options for TBAs, interest rate swap, cap and swaption agreements, U.S. Treasury futures and Markit IOS total return swaps. In addition, because MSR are negative duration assets, they provide a natural hedge to interest rate exposure on our Agency RMBS portfolio. In hedging interest rate risk, we seek to reduce the risk of losses on the value of our investments that may result from changes in interest rates in the broader markets, improve risk-adjusted returns and, where possible, obtain a favorable spread between the yield on our assets and the cost of our financing.
Income of a REIT arising from “clearly identified” hedging transactions that are entered into to manage the risk of interest rate or price changes with respect to borrowings, including gain from the disposition of such hedging transactions, to the extent the hedging transactions hedge indebtedness incurred, or to be incurred, by the REIT to acquire or carry real estate assets, will not be treated as gross income for purposes of the either the 75% or the 95% gross income tests. In general, for a hedging transaction to be “clearly identified,” (i) it must be identified as a hedging transaction before the end of the day on which it is acquired, originated, or entered into; and (ii) the items of risks being hedged must be identified “substantially contemporaneously” with entering into the hedging transaction (generally not more than 35 days after entering into the hedging transaction). We intend to structure any hedging transactions in a manner that does not jeopardize our qualification as a REIT, although this determination depends on an analysis of the facts and circumstances concerning each hedging transaction. We also implement part of our hedging strategy through our TRSs, which are subject to U.S. federal, state and, if applicable, local income tax.
We intend to treat our TBAs as qualifying assets for purposes of the 75% asset test, to the extent set forth in an opinion from Sidley Austin LLP substantially to the effect that, for purposes of the 75% asset test, our ownership of a TBA should be treated as ownership of the underlying Agency RMBS, and to treat income and gains from our TBAs as qualifying income for purposes of the 75% gross income test, to the extent set forth in an opinion from Sidley Austin LLP substantially to the effect that, for purposes of the 75% gross income test, any gain recognized by us in connection with the settlement of our TBAs should be treated as gain from the sale or disposition of the underlying Agency RMBS.
Interest Rate Effect on Net Interest Income
Our operating results depend in large part on differences between the income earned on our assets and our cost of borrowing and hedging activities. The costs associated with our borrowings are generally based on prevailing market interest rates. During a period of rising interest rates, our borrowing costs generally will increase while the yields earned on our existing portfolio of leveraged fixed-rate Agency RMBS and non-Agency securities will remain static. Moreover, interest rates may rise at a faster pace than the yields earned on our leveraged adjustable-rate and hybrid securities. Both of these factors could result in a decline in our net interest spread and net interest margin. The severity of any such decline would depend on our asset/liability composition at the time, as well as the magnitude and duration of the interest rate increase. Further, an increase in short-term interest rates could also have a negative impact on the market value of our target assets. If any of these events happen, we could experience a decrease in net income or incur a net loss during these periods, which could adversely affect our liquidity and results of operations.
Our hedging techniques are partly based on assumed levels of prepayments of our target assets. If prepayments are slower or faster than assumed, the life of the investment will be longer or shorter, which could reduce the effectiveness of any hedging strategies we may use and may cause losses on such transactions. Hedging strategies involving the use of derivative securities are highly complex and may produce volatile returns.

68

Table of Contents



We acquire adjustable-rate and hybrid Agency RMBS and non-Agency securities. These are assets in which some of the underlying mortgages are typically subject to periodic and lifetime interest rate caps and floors, which may limit the amount by which the security’s interest yield may change during any given period. However, our borrowing costs pursuant to our financing agreements are not subject to similar restrictions. Therefore, in a period of increasing interest rates, interest rate costs on our borrowings could increase without limitation, while the interest-rate yields on our adjustable-rate and hybrid securities could effectively be limited by caps. This issue will be magnified to the extent we acquire adjustable-rate and hybrid securities that are not based on mortgages that are fully indexed. In addition, adjustable-rate and hybrid securities may be subject to periodic payment caps that result in some portion of the interest being deferred and added to the principal outstanding. If this happens, we could receive less cash income on such assets than we would need to pay for interest costs on our related borrowings. These factors could lower our net interest income or cause a net loss during periods of rising interest rates, which would harm our financial condition, cash flows and results of operations.
Interest Rate Mismatch Risk
We fund the majority of our adjustable-rate and hybrid Agency RMBS and non-Agency securities with borrowings that are based on LIBOR, while the interest rates on these assets may be indexed to other index rates, such as the one-year Constant Maturity Treasury index, or CMT, the Monthly Treasury Average index, or MTA, or the 11th District Cost of Funds Index, or COFI. Accordingly, any increase in LIBOR relative to these indices may result in an increase in our borrowing costs that is not matched by a corresponding increase in the interest earnings on these assets. Any such interest rate index mismatch could adversely affect our profitability, which may negatively impact distributions to our stockholders. To mitigate interest rate mismatches, we utilize the hedging strategies discussed above.
The following table provides the indices of our variable rate Agency RMBS and non-Agency securities as of March 31, 2019 and December 31, 2018, respectively, based on carrying value (dollars in thousands).
 
 
March 31, 2019
 
December 31, 2018
Index Type
 
Floating
 
Hybrid (1)
 
Total
 
Index %
 
Floating
 
Hybrid (1)
 
Total
 
Index %
CMT
 
$
8,990

 
$
14,517

 
$
23,507

 
1
%
 
$
9,502

 
$
15,423

 
$
24,925

 
1
%
LIBOR
 
3,159,544

 
8,976

 
3,168,520

 
93
%
 
3,374,141

 
9,278

 
3,383,419

 
93
%
Other (2)
 
49,237

 
163,417

 
212,654

 
6
%
 
50,597

 
165,054

 
215,651

 
6
%
Total
 
$
3,217,771

 
$
186,910

 
$
3,404,681

 
100
%
 
$
3,434,240

 
$
189,755

 
$
3,623,995

 
100
%
____________________
(1)
“Hybrid” amounts reflect those assets with greater than twelve months to reset.
(2)
“Other” includes COFI, MTA and other indices.

The following analyses of risks are based on our experience, estimates, models and assumptions. They rely on models which utilize estimates of fair value and interest rate sensitivity. Actual economic conditions or implementation of decisions may produce results that differ significantly from the estimates and assumptions used in our models.
We perform interest rate sensitivity analyses on various measures of our financial results and condition by examining how our assets, financing, and hedges will perform in various interest rate “shock” scenarios. Two of these measures are presented here in more detail. The first measure is change in annualized net interest income over the next 12 months, including interest spread from our interest rate swaps and caps and float income from custodial accounts associated with our MSR. The change in annualized net interest income does not reflect any potential changes to dollar roll income associated with our TBA positions. To the extent we hold long TBAs, we would expect dollar roll income to decrease as interest rates rise and vice versa. The second measure is change in value of financial position, including the value of our derivative assets and liabilities. All changes in value are measured as the change from the March 31, 2019 financial position. All projected changes in annualized net interest income are measured as the change from the projected annualized net interest income based off current performance returns.
Computation of the cash flows for the rate-sensitive assets underpinning change in annualized net interest income are based on assumptions related to, among other things, prepayment speeds, yield on future acquisitions, slope of the yield curve, and size of the portfolio. (The assumption for prepayment speeds for Agency RMBS, non-Agency securities, and MSR, for example, is that they do not change in response to changes in interest rates.) Assumptions for the interest rate sensitive liabilities relate to, among other things, collateral requirements as a percentage of borrowings and amount/term of borrowing. These assumptions may not hold in practice; realized net interest income results may therefore be significantly different from the net interest income produced in scenario analyses. We also note that the uncertainty associated with the estimate of a change in net interest income is directly related to the size of interest rate move considered.

69

Table of Contents



Computation of results for portfolio value involves a two-step process. The first is the use of models to project how the value of interest rate sensitive instruments will change in the scenarios considered. We use both recognized industry models and proprietary models to make these projections. The second, and equally important, step is the improvement of the model projections based on application of our experience in assessing how current market and macroeconomic conditions will affect the prices of various interest rate sensitive instruments. Judgment is best applied to localized (less than 25 basis points, or bps) interest rate moves. The more an instantaneous interest rate move exceeds 25 bps, the greater the likelihood that accompanying market events are significant enough to warrant reconsideration of interest rate sensitivities. As with net interest income, the uncertainty associated with the estimate of change in portfolio value is therefore directly related to the size of interest rate move considered.
The following interest rate sensitivity table displays the potential impact of instantaneous, parallel changes in interest rates of +/- 25 and +/- 50 bps on annualized net interest income and portfolio value, based on our interest sensitive financial instruments at March 31, 2019. The preceding discussion shows that the results for the 25 bps move scenarios are the best representation of our interest rate exposure, followed by those for the 50 bps move scenarios. This hierarchy reflects our localized approach to managing interest rate risk: monitoring rates and rebalancing our hedges on a day to day basis, where rate moves only rarely exceed 25 bps in either direction.
 
Changes in Interest Rates
(dollars in thousands)
-50 bps
 
-25 bps
 
+25 bps
 
+50 bps
Change in annualized net interest income (1):
$
(22,395
)
 
$
(11,229
)
 
$
11,211

 
$
22,421

% change in net interest income (1)
(4.7
)%
 
(2.4
)%
 
2.3
 %
 
4.7
 %
Change in value of financial position:
 
 
 
 
 
 
 
Available-for-sale securities
$
279,566

 
$
132,330

 
$
(155,093
)
 
$
(368,857
)
As a % of common equity
7.4
 %
 
3.5
 %
 
(4.1
)%
 
(9.8
)%
Mortgage servicing rights
$
(311,219
)
 
$
(151,633
)
 
$
139,466

 
$
265,357

As a % of common equity
(8.2
)%
 
(4.0
)%
 
3.7
 %
 
7.0
 %
Derivatives, net
$
52,702

 
$
5,077

 
$
(67,558
)
 
$
(111,091
)
As a % of common equity
1.4
 %
 
0.1
 %
 
(1.8
)%
 
(2.9
)%
Repurchase agreements
$
(18,820
)
 
$
(9,410
)
 
$
9,410

 
$
18,819

As a % of common equity
(0.5
)%
 
(0.2
)%
 
0.2
 %
 
0.5
 %
Federal Home Loan Bank advances
$
(180
)
 
$
(90
)
 
$
90

 
$
180

As a % of common equity
 %
 
 %
 
 %
 
 %
Revolving credit facilities
$
(141
)
 
$
(70
)
 
$
70

 
$
141

As a % of common equity
 %
 
 %
 
 %
 
 %
Convertible senior notes
$
(3,312
)
 
$
(1,649
)
 
$
1,637

 
$
3,260

As a % of common equity
(0.1
)%
 
 %
 
 %
 
0.1
 %
Total Net Assets
$
(1,404
)
 
$
(25,445
)
 
$
(71,978
)
 
$
(192,191
)
As a % of total assets
 %
 
(0.1
)%
 
(0.3
)%
 
(0.7
)%
As a % of common equity
 %
 
(0.7
)%
 
(1.9
)%
 
(5.1
)%
____________________
(1)
Amounts include the effect of interest spread from our interest rate swaps and caps and float income from custodial accounts associated with our MSR, but do not reflect any potential changes to dollar roll income associated with our TBA positions, which are accounted for as derivative instruments in accordance with U.S. GAAP.

Certain assumptions have been made in connection with the calculation of the information set forth in the foregoing interest rate sensitivity table and, as such, there can be no assurance that assumed events will occur or that other events will not occur that would affect the outcomes. The base interest rate scenario assumes interest rates at March 31, 2019. As discussed, the analysis utilizes assumptions and estimates based on our experience and judgment. Furthermore, future purchases and sales of assets could materially change our interest rate risk profile.
The information set forth in the interest rate sensitivity table above and all related disclosures constitutes forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. While this table reflects the estimated impact of interest rate changes on the static portfolio, we actively manage our portfolio and continuously make adjustments to the size and composition of our asset and hedge portfolio. Actual results could differ significantly from those estimated in the foregoing interest rate sensitivity table.

70

Table of Contents



Prepayment Risk
Prepayment risk is the risk that principal will be repaid at a different rate than anticipated. As we receive prepayments of principal on our Agency RMBS and non-Agency securities, premiums paid on such assets will be amortized against interest income. In general, an increase in prepayment rates will accelerate the amortization of purchase premiums, thereby reducing the interest income earned on the assets. Conversely, discounts on such assets are accreted into interest income. In general, an increase in prepayment rates will accelerate the accretion of purchase discounts, thereby increasing the interest income earned on the assets.
We believe that we will be able to reinvest proceeds from scheduled principal payments and prepayments at acceptable yields; however, no assurances can be given that, should significant prepayments occur, market conditions would be such that acceptable investments could be identified and the proceeds timely reinvested.
MSR are also subject to prepayment risk in that, generally, an increase in prepayment rates would result in a decline in value of the MSR.
Market Risk
Market Value Risk. Our AFS securities are reflected at their estimated fair value, with the difference between amortized cost and estimated fair value for all AFS securities except Agency interest-only securities reflected in accumulated other comprehensive income. The estimated fair value of these securities fluctuates primarily due to changes in interest rates, market valuation of credit risks, and other factors. Generally, in a rising interest rate environment, we would expect the fair value of these securities to decrease; conversely, in a decreasing interest rate environment, we would expect the fair value of these securities to increase. As market volatility increases or liquidity decreases, the fair value of our assets may be adversely impacted.
Our MSR are reflected at their estimated fair value. The estimated fair value fluctuates primarily due to changes in interest rates and other factors. Generally, in a rising interest rate environment, we would expect prepayments to decrease, resulting in an increase in the fair value of our MSR. Conversely, in a decreasing interest rate environment, we would expect prepayments to increase, resulting in a decline in fair value.
Real estate risk. Residential property values are subject to volatility and may be affected adversely by a number of factors, including national, regional and local economic conditions; local real estate conditions (such as an oversupply of housing); changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; retroactive changes to building or similar codes; and natural disasters and other catastrophes. Decreases in property values reduce the value of the collateral for residential mortgage loans and the potential proceeds available to borrowers to repay the loans, which could cause us to suffer losses on our non-Agency securities.
Liquidity Risk
Our liquidity risk is principally associated with our financing of long-maturity assets with shorter-term borrowings in the form of repurchase agreements, FHLB advances and borrowings under revolving credit facilities. Although the interest rate adjustments of these assets and liabilities fall within the guidelines established by our operating policies, maturities are not required to be, nor are they, matched.
Should the value of our assets pledged as collateral suddenly decrease, lender margin calls could increase, causing an adverse change in our liquidity position. Moreover, the portfolio construction of MSR, which generally have negative duration, combined with levered RMBS, which generally have positive duration, may in certain market scenarios lead to variation margin calls, which could negatively impact our excess cash position. Additionally, if the FHLB or one or more of our repurchase agreement or revolving credit facility counterparties chose not to provide ongoing funding, our ability to finance would decline or exist at possibly less advantageous terms. As such, we cannot assure that we will always be able to roll over our repurchase agreements, FHLB advances and revolving credit facilities. See Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” in this Quarterly Report on Form 10-Q for further information about our liquidity and capital resource management.
Credit Risk
We believe that our investment strategy will generally keep our risk of credit losses low to moderate. However, we retain the risk of potential credit losses on all of the loans underlying our non-Agency securities. With respect to our non-Agency securities that are senior in the credit structure, credit support contained in deal structures provide a level of protection from losses. We seek to manage the remaining credit risk through our pre-acquisition due diligence process, which includes comprehensive underwriting, and by factoring assumed credit losses into the purchase prices we pay for non-Agency securities. In addition, with respect to any particular target asset, we evaluate relative valuation, supply and demand trends, shape of yield curves, prepayment rates, delinquency and default rates, recovery of various sectors and vintage of collateral. At times, we enter into credit default swaps or other derivative instruments in an attempt to manage our credit risk. Nevertheless, unanticipated credit losses could adversely affect our operating results.


71

Table of Contents



Item 4. Controls and Procedures
A review and evaluation was performed by our management, including our Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO, of the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that review and evaluation, the CEO and CFO have concluded that our current disclosure controls and procedures, as designed and implemented, were effective. Although our CEO and CFO have determined our disclosure controls and procedures were effective at the end of the period covered by this Quarterly Report on Form 10-Q, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the reports we submit under the Exchange Act.
There was no change in our internal control over financial reporting that occurred during the quarter ended March 31, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


72

Table of Contents



PART II. OTHER INFORMATION

Item 1. Legal Proceedings
From time to time we may be involved in various legal claims and/or administrative proceedings that arise in the ordinary course of our business. As of the date of this filing, we are not party to any litigation or legal proceedings or, to the best of our knowledge, any threatened litigation or legal proceedings, which, in our opinion, individually or in the aggregate, would have a material adverse effect on our results of operations or financial condition.

Item 1A. Risk Factors
There have been no material changes to the risk factors set forth under the heading “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018, or the Form 10-K. The materialization of any risks and uncertainties identified in our Forward-Looking Statements contained in this Quarterly Report on Form 10-Q, together with those previously disclosed in the Form 10-K or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations, and cash flows. See Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations - Forward-Looking Statements” in this Quarterly Report on Form 10-Q.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)None.
(b)None.
(c)The Company’s share repurchase program allows for the repurchase of up to an aggregate of 37,500,000 shares of the Company’s common stock. Shares may be repurchased from time to time through privately negotiated transactions or open market transactions, pursuant to a trading plan in accordance with Rules 10b5-1 and 10b-18 under the Exchange Act or by any combination of such methods. The manner, price, number and timing of share repurchases are subject to a variety of factors, including market conditions and applicable SEC rules. The share repurchase program does not require the purchase of any minimum number of shares, and, subject to SEC rules, purchases may be commenced or suspended at any time without prior notice. The share repurchase program does not have an expiration date. As of March 31, 2019, we had repurchased 12,067,500 shares under the program for a total cost of $200.4 million. We did not repurchase shares during the three months ended March 31, 2019.

Item 3. Defaults Upon Senior Securities
None.

Item 4. Mine Safety Disclosures
None.

Item 5. Other Information
None.

Item 6. Exhibits
(a) Exhibits
The exhibits listed on the accompanying Index of Exhibits are filed or incorporated by reference as a part of this report. Such Index is incorporated herein by reference.


73

Table of Contents



Exhibit Number
 
Exhibit Index
3.1
 
3.2
 
3.3
 
3.4
 
3.5
 
3.6
 
3.7
 
3.8
 
3.9
 
3.10
 
31.1
 
31.2
 
32.1
 
32.2
 
101
 
Financial statements from the Quarterly Report on Form 10-Q of Two Harbors Investment Corp. for the three months ended March 31, 2019, filed with the SEC on May 8, 2019, formatted in Inline XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) the Condensed Consolidated Statements of Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the Condensed Consolidated Financial Statements. (filed herewith)
____________________
*
Management or compensatory agreement

74

Table of Contents



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
TWO HARBORS INVESTMENT CORP.
Dated:
May 8, 2019
By:
/s/ Thomas E. Siering
 
 
 
Thomas E. Siering
Chief Executive Officer, President and Director
(Principal Executive Officer)
Dated:
May 8, 2019
By:
/s/ Mary Riskey
 
 
 
Mary Riskey
Chief Financial Officer
(Principal Financial and Accounting Officer)


75